Loading...
OTCMPTXKY
Market cap1.84bUSD
Dec 20, Last price  
2.75USD
1D
1.85%
1Q
-5.17%
Jan 2017
-20.98%
IPO
-78.52%
Name

XL Axiata Tbk PT

Chart & Performance

D1W1MN
OTCM:PTXKY chart
P/E
457.83
P/S
18.00
EPS
97.24
Div Yield, %
1,527.28%
Shrs. gr., 5y
4.11%
Rev. gr., 5y
7.10%
Revenues
32.32t
+10.91%
2,590,703,653,0003,059,127,187,0004,681,674,520,0007,989,518,796,00012,061,207,000,00013,706,051,000,00017,458,639,000,00018,712,778,000,00020,969,806,000,00021,265,060,000,00023,460,015,000,00022,876,182,000,00021,341,425,000,00022,875,662,000,00022,938,812,000,00025,132,628,000,00026,009,095,000,00026,754,050,000,00029,141,994,000,00032,322,651,000,000
Net income
1.27t
+14.57%
-45,302,622,000-224,092,093,000651,883,453,000250,780,253,000-15,109,000,0001,709,468,000,0002,891,261,000,0002,830,101,000,0002,764,647,000,0001,032,817,000,000-891,063,000,000-25,338,000,000375,516,000,000375,244,000,000-3,296,890,000,000712,579,000,000371,598,000,0001,287,807,000,0001,109,440,000,0001,271,113,000,000
CFO
16.10t
+37.73%
1,583,167,257,0001,832,549,682,0002,860,573,447,0003,959,360,100,0004,709,501,000,0007,718,289,000,0008,794,891,000,0008,432,997,000,0008,985,420,000,0007,166,911,000,0008,540,116,000,0007,506,407,000,0007,311,992,000,0009,612,170,000,0009,357,786,000,00012,357,027,000,00013,949,485,000,00011,963,257,000,00011,686,629,000,00016,095,538,000,000
Dividend
May 16, 20240.000003782 USD/sh
Earnings
Feb 11, 2025

Profile

PT XL Axiata Tbk provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia. The company offers cellular mobile and closed fixed network, Internet service provider, voice over Internet protocol, content provider, money remitter service, e-money issuance services, and Internet interconnection services. It also provides leased line, VPN MPLS, corporate Internet, and voice over Internet protocol services; mobile data and home broadband services; data center and cloud services; mobile communication services; and mobile advertising and big data services, such as messaging services, display services, and digital rewards, as well as Internet of Things based solutions. The company was formerly known as PT Excelcomindo Pratama Tbk. and changed its name to PT XL Axiata Tbk in 2009. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT XL Axiata Tbk is a subsidiary of Axiata Investments (Indonesia) Sdn. Bhd.
URL
https://www.xlaxiata.co.id/
IPO date
Sep 29, 2005
Employees
1,971
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,322,651,000
10.91%
29,141,994,000
8.93%
26,754,050,000
2.86%
Cost of revenue
27,775,268,000
13,465,077,000
12,266,960,000
Unusual Expense (Income)
NOPBT
4,547,383,000
15,676,917,000
14,487,090,000
NOPBT Margin
14.07%
53.79%
54.15%
Operating Taxes
420,069,000
231,842,000
419,733,000
Tax Rate
9.24%
1.48%
2.90%
NOPAT
4,127,314,000
15,445,075,000
14,067,357,000
Net income
1,271,113,000
14.57%
1,109,440,000
-13.85%
1,287,807,000
246.56%
Dividends
(549,023,000)
(544,078,000)
(338,182,000)
Dividend yield
2.10%
2.37%
1.00%
Proceeds from repurchase of equity
4,999,812,000
BB yield
-21.78%
Debt
Debt current
6,876,690,000
10,918,758,000
6,276,412,000
Long-term debt
74,854,790,000
64,890,873,000
54,748,633,000
Deferred revenue
211,840,000
627,481,000
1,050,356,000
Other long-term liabilities
1,178,421,000
951,957,000
949,205,000
Net debt
78,231,717,000
67,673,648,000
58,160,058,000
Cash flow
Cash from operating activities
16,095,538,000
11,686,629,000
11,963,257,000
CAPEX
(10,424,633,000)
(8,831,071,000)
(7,292,595,000)
Cash from investing activities
(10,376,600,000)
(11,495,464,000)
(6,930,963,000)
Cash from financing activities
(9,935,085,000)
(91,372,000)
(5,333,962,000)
FCF
2,495,739,000
4,058,724,000
11,194,030,000
Balance
Cash
966,027,000
5,184,113,000
2,664,387,000
Long term investments
2,533,736,000
2,951,870,000
200,600,000
Excess cash
1,883,630,450
6,678,883,300
1,527,284,500
Stockholders' equity
9,724,725,000
8,994,175,000
8,006,875,000
Invested Capital
71,929,440,550
64,480,829,700
56,143,144,500
ROIC
6.05%
25.61%
25.79%
ROCE
6.11%
21.87%
24.97%
EV
Common stock shares outstanding
13,071,943
10,724,701
10,668,187
Price
2,000.00
-6.54%
2,140.00
-32.49%
3,170.00
16.12%
Market cap
26,143,885,730
13.91%
22,950,860,245
-32.13%
33,818,152,714
16.15%
EV
104,520,017,730
90,755,588,245
91,978,210,714
EBITDA
16,052,357,000
26,254,106,000
24,443,290,000
EV/EBITDA
6.51
3.46
3.76
Interest
2,939,979,000
2,740,729,000
2,349,015,000
Interest/NOPBT
64.65%
17.48%
16.21%