Loading...
OTCM
PTXKY
Market cap1.78bUSD
Apr 04, Last price  
2.43USD
1D
-20.59%
1Q
-11.96%
Jan 2017
-30.17%
IPO
-81.02%
Name

XL Axiata Tbk PT

Chart & Performance

D1W1MN
P/E
292.43
P/S
15.47
EPS
139.15
Div Yield, %
0.00%
Shrs. gr., 5y
4.11%
Rev. gr., 5y
6.47%
Revenues
34.39t
+6.40%
3,059,127,187,0004,681,674,520,0007,989,518,796,00012,061,207,000,00013,706,051,000,00017,458,639,000,00018,712,778,000,00020,969,806,000,00021,265,060,000,00023,460,015,000,00022,876,182,000,00021,341,425,000,00022,875,662,000,00022,938,812,000,00025,132,628,000,00026,009,095,000,00026,754,050,000,00029,141,994,000,00032,322,651,000,00034,391,597,000,000
Net income
1.82t
+43.10%
-224,092,093,000651,883,453,000250,780,253,000-15,109,000,0001,709,468,000,0002,891,261,000,0002,830,101,000,0002,764,647,000,0001,032,817,000,000-891,063,000,000-25,338,000,000375,516,000,000375,244,000,000-3,296,890,000,000712,579,000,000371,598,000,0001,287,807,000,0001,109,440,000,0001,271,113,000,0001,819,019,000,000
CFO
0k
-100.00%
1,832,549,682,0002,860,573,447,0003,959,360,100,0004,709,501,000,0007,718,289,000,0008,794,891,000,0008,432,997,000,0008,985,420,000,0007,166,911,000,0008,540,116,000,0007,506,407,000,0007,311,992,000,0009,612,170,000,0009,357,786,000,00012,357,027,000,00013,949,485,000,00011,963,257,000,00011,686,629,000,00016,095,538,000,0000
Dividend
May 16, 20240.000003782 USD/sh
Earnings
Apr 28, 2025

Profile

PT XL Axiata Tbk provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia. The company offers cellular mobile and closed fixed network, Internet service provider, voice over Internet protocol, content provider, money remitter service, e-money issuance services, and Internet interconnection services. It also provides leased line, VPN MPLS, corporate Internet, and voice over Internet protocol services; mobile data and home broadband services; data center and cloud services; mobile communication services; and mobile advertising and big data services, such as messaging services, display services, and digital rewards, as well as Internet of Things based solutions. The company was formerly known as PT Excelcomindo Pratama Tbk. and changed its name to PT XL Axiata Tbk in 2009. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT XL Axiata Tbk is a subsidiary of Axiata Investments (Indonesia) Sdn. Bhd.
URL
https://www.xlaxiata.co.id/
IPO date
Sep 29, 2005
Employees
1,971
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
34,391,597,000
6.40%
32,322,651,000
10.91%
29,141,994,000
8.93%
Cost of revenue
14,566,198,000
27,775,268,000
13,465,077,000
Unusual Expense (Income)
NOPBT
19,825,399,000
4,547,383,000
15,676,917,000
NOPBT Margin
57.65%
14.07%
53.79%
Operating Taxes
579,594,000
420,069,000
231,842,000
Tax Rate
2.92%
9.24%
1.48%
NOPAT
19,245,805,000
4,127,314,000
15,445,075,000
Net income
1,819,019,000
43.10%
1,271,113,000
14.57%
1,109,440,000
-13.85%
Dividends
(646,346,000)
(549,023,000)
(544,078,000)
Dividend yield
2.20%
2.10%
2.37%
Proceeds from repurchase of equity
4,999,812,000
BB yield
-21.78%
Debt
Debt current
9,090,171,000
6,876,690,000
10,918,758,000
Long-term debt
70,592,481,000
74,854,790,000
64,890,873,000
Deferred revenue
75,357,000
211,840,000
627,481,000
Other long-term liabilities
1,258,162,000
1,178,421,000
951,957,000
Net debt
78,296,015,000
78,231,717,000
67,673,648,000
Cash flow
Cash from operating activities
16,095,538,000
11,686,629,000
CAPEX
(9,496,912,000)
(10,424,633,000)
(8,831,071,000)
Cash from investing activities
(11,365,554,000)
(10,376,600,000)
(11,495,464,000)
Cash from financing activities
(6,054,212,000)
(9,935,085,000)
(91,372,000)
FCF
19,357,076,000
2,495,739,000
4,058,724,000
Balance
Cash
1,386,637,000
966,027,000
5,184,113,000
Long term investments
2,533,736,000
2,951,870,000
Excess cash
1,883,630,450
6,678,883,300
Stockholders' equity
10,940,346,000
9,724,725,000
8,994,175,000
Invested Capital
73,643,905,000
71,929,440,550
64,480,829,700
ROIC
26.44%
6.05%
25.61%
ROCE
26.70%
6.11%
21.87%
EV
Common stock shares outstanding
13,071,943
13,071,943
10,724,701
Price
2,250.00
12.50%
2,000.00
-6.54%
2,140.00
-32.49%
Market cap
29,411,871,446
12.50%
26,143,885,730
13.91%
22,950,860,245
-32.13%
EV
107,869,866,446
104,520,017,730
90,755,588,245
EBITDA
19,825,399,000
16,052,357,000
26,254,106,000
EV/EBITDA
5.44
6.51
3.46
Interest
3,066,089,000
2,939,979,000
2,740,729,000
Interest/NOPBT
15.47%
64.65%
17.48%