OTCM
PTSFF
Market cap8mUSD
Nov 25, Last price
0.02USD
Name
Steady Safe Tbk PT
Chart & Performance
Profile
PT Steady Safe Tbk provides transportation services in Jakarta. It operates in two segments, Land Transportation and Financial Services. The company offers bus transportation services. It also engages in the provision of financing, limousine rental, and taxi services. The company was formerly known as PT. Tanda Widjaja Sakti and changed its name to PT Steady Safe Tbk in December 1993. PT Steady Safe Tbk was founded in 1971 and is headquartered in Jakarta, Indonesia. PT Steady Safe Tbk is a subsidiary of PT Infiniti Wahana.
Valuation
Title IDR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 242,792,618 -4.13% | 253,248,614 57.24% | |||||||
Cost of revenue | 192,482,642 | 191,273,571 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 50,309,976 | 61,975,043 | |||||||
NOPBT Margin | 20.72% | 24.47% | |||||||
Operating Taxes | 6,248,416 | 3,327,085 | |||||||
Tax Rate | 12.42% | 5.37% | |||||||
NOPAT | 44,061,560 | 58,647,958 | |||||||
Net income | 19,668,380 91.85% | 10,251,705 1,194.32% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 91,648,806 | 69,800,054 | |||||||
Long-term debt | 139,619,843 | 301,068,704 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,236,072 | 1,174,558 | |||||||
Net debt | 223,919,029 | 361,891,580 | |||||||
Cash flow | |||||||||
Cash from operating activities | 57,159,291 | 10,251,705 | |||||||
CAPEX | (43,150) | ||||||||
Cash from investing activities | 10,060,519 | 2,445,559 | |||||||
Cash from financing activities | (68,847,368) | (46,801,783) | |||||||
FCF | 77,985,053 | 94,123,003 | |||||||
Balance | |||||||||
Cash | 6,790,770 | 8,418,328 | |||||||
Long term investments | 558,850 | 558,850 | |||||||
Excess cash | |||||||||
Stockholders' equity | (545,552,617) | (563,103,701) | |||||||
Invested Capital | 624,181,497 | 680,425,893 | |||||||
ROIC | 6.75% | 8.30% | |||||||
ROCE | 56.09% | 50.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 615,145 | 615,145 | |||||||
Price | 350.00 57.66% | 222.00 0.91% | |||||||
Market cap | 215,300,754 57.66% | 136,562,193 0.91% | |||||||
EV | 438,747,134 | 497,981,124 | |||||||
EBITDA | 79,470,541 | 91,670,358 | |||||||
EV/EBITDA | 5.52 | 5.43 | |||||||
Interest | 23,170,906 | 32,047,141 | |||||||
Interest/NOPBT | 46.06% | 51.71% |