OTCMPTRUF
Market cap126mUSD
Jan 07, Last price
1.01USD
1D
0.00%
1Q
-1.94%
Jan 2017
-57.48%
IPO
-52.62%
Name
Petrus Resources Ltd
Chart & Performance
Profile
Petrus Resources Ltd., an energy company, engages in the acquisition, exploration, development, and exploitation of oil and gas development assets in western Canada. The company focuses on risk-managed exploration. It primarily explores for natural gas, natural gas liquids, and crude oil and condensate. In addition, the company primarily holds an average 51% working interest in the Ferrier/Strachan area comprise 43,159 net acres, which include 29,219 net acres of undeveloped and 13,940 net acres of developed land located in west central Alberta near the town of Rocky Mountain House, Alberta. Further, it holds an average of 64% working interest in the Thorsby/Pembina area consisting of 69,042 net acres of land covering 22,135 net acres of undeveloped land and 46,907 net acres of developed land located in the southwest of Edmonton, Alberta; and an average of 50% working interest in the Foothills area that consists of 30,748 net acres of undeveloped land and 6,687 net acres of developed land located northwest of Rocky Mountain House, Alberta. Petrus Resources Ltd. was incorporated in 2015 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2015‑01 | |
Income | ||||||||||
Revenues | 108,350 -28.88% | 152,350 87.47% | ||||||||
Cost of revenue | 35,666 | 67,740 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 72,684 | 84,610 | ||||||||
NOPBT Margin | 67.08% | 55.54% | ||||||||
Operating Taxes | (19,621) | (6,686) | ||||||||
Tax Rate | ||||||||||
NOPAT | 92,305 | 91,296 | ||||||||
Net income | 50,731 -16.65% | 60,868 -46.87% | ||||||||
Dividends | (3,716) | |||||||||
Dividend yield | 2.24% | |||||||||
Proceeds from repurchase of equity | 487 | 21,132 | ||||||||
BB yield | -0.29% | -7.19% | ||||||||
Debt | ||||||||||
Debt current | 24,641 | 4,847 | ||||||||
Long-term debt | 25,468 | 25,966 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 35,821 | 37,658 | ||||||||
Net debt | 48,049 | 30,154 | ||||||||
Cash flow | ||||||||||
Cash from operating activities | 74,370 | 100,607 | ||||||||
CAPEX | (86,893) | (96,741) | ||||||||
Cash from investing activities | (90,386) | (97,798) | ||||||||
Cash from financing activities | 16,351 | (7,697) | ||||||||
FCF | 77,401 | 25,720 | ||||||||
Balance | ||||||||||
Cash | 375 | 40 | ||||||||
Long term investments | 1,685 | 619 | ||||||||
Excess cash | ||||||||||
Stockholders' equity | 283,313 | 237,580 | ||||||||
Invested Capital | 400,728 | 334,509 | ||||||||
ROIC | 25.11% | 30.33% | ||||||||
ROCE | 18.14% | 25.29% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 126,436 | 119,525 | ||||||||
Price | 1.31 -46.75% | 2.46 179.55% | ||||||||
Market cap | 165,631 -43.67% | 294,032 389.20% | ||||||||
EV | 213,680 | 324,186 | ||||||||
EBITDA | 120,584 | 117,887 | ||||||||
EV/EBITDA | 1.77 | 2.75 | ||||||||
Interest | 5,177 | 2,175 | ||||||||
Interest/NOPBT | 7.12% | 2.57% |