Loading...
OTCM
PTHIF
Market cap417mUSD
Sep 13, Last price  
0.10
Name

Solusi Bangun Indonesia Tbk PT

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
99.19
Div Yield, %
—
Shrs. gr., 5y
3.31%
Rev. gr., 5y
3.58%
Revenues
12.37t
+0.89%
3,017,599,000,0002,993,197,000,0003,754,906,000,0004,803,377,000,0005,943,881,000,0005,960,589,000,0007,523,964,000,0009,011,076,000,0009,686,262,000,00010,528,723,000,0009,239,022,000,0009,458,403,000,0009,382,120,000,00010,377,729,000,00011,057,843,000,00010,108,220,000,00011,218,181,000,00012,262,048,000,00012,371,333,000,000
Net income
894.65b
+6.60%
-334,081,000,000175,945,000,000169,410,000,000282,220,000,000912,305,000,000830,382,000,0001,063,560,000,0001,350,250,000,000952,113,000,000668,355,000,000175,127,000,000-284,584,000,000-758,045,000,000-827,985,000,000499,052,000,000650,988,000,000713,344,000,000839,276,000,000894,645,000,000
CFO
1.21t
+41.36%
0000002,086,236,000,0001,692,112,000,0002,262,247,000,0001,709,438,000,000490,441,000,000983,560,000,000818,464,000,000404,517,000,000-53,247,000,0001,000,000,000,0001,536,576,000,000854,606,000,0001,208,081,000,000
Dividend
Jun 11, 202429.75742 /sh
Earnings
Apr 28, 2025

Profile

PT Solusi Bangun Indonesia Tbk, together with its subsidiaries, produces and distributes cement, ready-mixed concrete, and aggregates in Indonesia and internationally. It operates through three segments: Cement, Ready-mix Concrete and Aggregates Quarry, and Other Construction Services. The company also provides other construction and consulting services. In addition, it engages in mining activities; limestone and siltstone mining; and aggregate quarry and construction activities. The company was formerly known as PT Holcim Indonesia Tbk and changed its name to PT Solusi Bangun Indonesia Tbk in March 2019. The company was founded in 1971 and is headquartered in Jakarta, Indonesia. PT Solusi Bangun Indonesia Tbk is a subsidiary of PT Semen Indonesia Industri Bangunan.
URL
https://solusibangunindonesia.com/
IPO date
Aug 10, 1997
Employees
2,186
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,371,333,000
0.89%
12,262,048,000
9.31%
Cost of revenue
10,558,127,000
10,293,636,000
Unusual Expense (Income)
NOPBT
1,813,206,000
1,968,412,000
NOPBT Margin
14.66%
16.05%
Operating Taxes
335,981,000
330,594,000
Tax Rate
18.53%
16.79%
NOPAT
1,477,225,000
1,637,818,000
Net income
894,645,000
6.60%
839,276,000
17.65%
Dividends
(245,483,000)
(215,803,000)
Dividend yield
2.02%
1.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
522,633,000
135,462,000
Long-term debt
2,572,478,000
2,950,169,000
Deferred revenue
Other long-term liabilities
586,394,000
782,552,000
Net debt
2,720,123,000
2,754,553,000
Cash flow
Cash from operating activities
1,208,081,000
854,606,000
CAPEX
(802,955,000)
(933,651,000)
Cash from investing activities
(807,633,000)
(931,130,000)
Cash from financing activities
(355,923,000)
(2,060,427,000)
FCF
629,730,000
2,713,166,000
Balance
Cash
339,455,000
300,762,000
Long term investments
35,533,000
30,316,000
Excess cash
Stockholders' equity
7,490,339,000
6,845,763,000
Invested Capital
16,007,112,000
15,523,791,000
ROIC
9.37%
10.23%
ROCE
10.54%
11.83%
EV
Common stock shares outstanding
9,019,382
9,019,382
Price
1,345.00
-5.61%
1,425.00
-15.68%
Market cap
12,131,068,754
-5.61%
12,852,619,312
-7.54%
EV
14,851,191,754
15,607,172,312
EBITDA
2,615,521,000
1,983,742,000
EV/EBITDA
5.68
7.87
Interest
245,866,000
282,489,000
Interest/NOPBT
13.56%
14.35%