OTCM
PTCYZ
Market cap1.48bUSD
, Last price
USD
Name
Parade Technologies Ltd
Chart & Performance
Profile
Parade Technologies, Ltd. operates as a fabless semiconductor company. It engages in the research and development, and marketing and sale of high-speed interface standards, and touch controller and display processing integrated circuit (IC) chips for products used in computers, consumer electronics, and display panels. The company's products portfolio includes high-speed interface ICs comprising PCI Express/SATA, USBs, DisplayPorts, HDMIs, and protocol converters; display and touch integrated system ICs, such as touch embedded TCONs and source drivers, touch and gate level shifters, embedded DisplayPort timing controllers, display panel source drivers and touch, Tcons with embedded source drivers, touch and display driver integrated products, and DisplayPort LCD monitor controllers; truetouch touch screen controllers; and automotive ICs. It operates in South Korea, China, Taiwan, Japan, and internationally. Parade Technologies, Ltd. was incorporated in 2005 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 16,245,645 17.99% | 13,769,072 -31.34% | 20,055,284 0.30% | |||||||
Cost of revenue | 13,793,565 | 11,802,545 | 14,788,760 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,452,080 | 1,966,527 | 5,266,524 | |||||||
NOPBT Margin | 15.09% | 14.28% | 26.26% | |||||||
Operating Taxes | 215,038 | 190,840 | 476,514 | |||||||
Tax Rate | 8.77% | 9.70% | 9.05% | |||||||
NOPAT | 2,237,042 | 1,775,687 | 4,790,010 | |||||||
Net income | 2,592,123 27.49% | 2,033,134 -58.49% | 4,898,319 -6.60% | |||||||
Dividends | (1,015,560) | (2,439,014) | (2,622,127) | |||||||
Dividend yield | 1.65% | 2.55% | 4.18% | |||||||
Proceeds from repurchase of equity | (118,377) | 760,161 | (515,404) | |||||||
BB yield | 0.19% | -0.80% | 0.82% | |||||||
Debt | ||||||||||
Debt current | 125,574 | (251,017) | 81,569 | |||||||
Long-term debt | 520,578 | 416,970 | 244,055 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (9,885,750) | (8,321,648) | (6,649,760) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,317,859 | 3,704,487 | 2,543,048 | |||||||
CAPEX | (140,059) | (143,386) | (185,449) | |||||||
Cash from investing activities | (605,856) | (362,662) | (2,757,978) | |||||||
Cash from financing activities | (1,261,029) | (1,781,487) | (3,244,430) | |||||||
FCF | 2,052,712 | 888,892 | 2,876,487 | |||||||
Balance | ||||||||||
Cash | 10,531,902 | 8,487,601 | 6,975,384 | |||||||
Long term investments | ||||||||||
Excess cash | 9,719,620 | 7,799,147 | 5,972,620 | |||||||
Stockholders' equity | 16,791,069 | 15,815,563 | 16,354,999 | |||||||
Invested Capital | 12,964,605 | 12,059,613 | 11,526,788 | |||||||
ROIC | 17.88% | 15.06% | 55.50% | |||||||
ROCE | 10.81% | 9.90% | 30.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 80,028 | 79,578 | 81,160 | |||||||
Price | 767.00 -36.08% | 1,200.00 55.24% | 773.00 -63.45% | |||||||
Market cap | 61,381,856 -35.72% | 95,493,600 52.21% | 62,736,680 -63.36% | |||||||
EV | 51,496,106 | 87,171,952 | 56,086,920 | |||||||
EBITDA | 3,161,278 | 2,646,348 | 5,920,940 | |||||||
EV/EBITDA | 16.29 | 32.94 | 9.47 | |||||||
Interest | 63,911 | |||||||||
Interest/NOPBT | 1.21% |