Loading...
OTCM
PTBFF
Market cap57mUSD
, Last price  
USD
Name

Bekasi Fajar Industrial Estate Tbk PT

Chart & Performance

D1W1MN
P/E
P/S
EPS
6.07
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-13.60%
Revenues
457.59b
-15.93%
232,229,035,486475,956,741,240965,113,274,6491,323,915,722,978839,637,332,535656,116,357,257824,408,087,9801,006,096,715,440962,801,481,480950,545,546,999242,320,700,845229,835,755,986542,834,010,731544,314,875,512457,589,770,772
Net income
58.59b
+48.22%
108,978,853,462119,568,828,501470,282,836,340743,624,331,495390,959,724,554211,623,760,151335,973,461,618483,331,839,491422,616,335,148380,177,503,903-115,219,635,076-71,095,023,26333,749,517,93839,527,928,51858,588,061,050
CFO
0k
-100.00%
003,744,824,680755,074,683,512488,838,984,8086,273,941,7635,593,262,2717,036,990,4426,346,741,978-24,268,524,620195,247,805,545-12,674,355,45643,854,915,480105,336,180,0490
Earnings
Jul 29, 2025

Profile

PT Bekasi Fajar Industrial Estate Tbk opens, operates, and manages industrial and residential estates in Indonesia. The company develops and sells properties; and opens, runs, manages, and leases shopping centers and offices. It also develops coffee shops, restaurants, hotels, etc. The company was founded in 1989 and is based in Bekasi, Indonesia.
IPO date
Apr 10, 2012
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
457,589,771
-15.93%
544,314,876
0.27%
542,834,011
136.18%
Cost of revenue
198,129,783
223,393,149
244,431,686
Unusual Expense (Income)
NOPBT
259,459,988
320,921,726
298,402,324
NOPBT Margin
56.70%
58.96%
54.97%
Operating Taxes
3,478,886
3,139,364
2,066,064
Tax Rate
1.34%
0.98%
0.69%
NOPAT
255,981,102
317,782,362
296,336,260
Net income
58,588,061
48.22%
39,527,929
17.12%
33,749,518
-147.47%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
147,049,650
147,049,650
185,420,250
Long-term debt
1,157,811,923
1,298,937,150
1,440,469,915
Deferred revenue
Other long-term liabilities
12,731,998
31,163,251
29,542,802
Net debt
977,726,682
925,349,253
811,044,266
Cash flow
Cash from operating activities
105,336,180
43,854,915
CAPEX
(38,957,054)
(57,323,090)
(84,341,176)
Cash from investing activities
(37,551,605)
(57,262,690)
(81,338,213)
Cash from financing activities
(147,063,286)
(166,365,000)
(75,536,438)
FCF
290,365,566
365,419,107
199,364,037
Balance
Cash
327,134,891
424,565,247
546,405,238
Long term investments
96,072,299
268,440,661
Excess cash
304,255,402
493,421,803
787,704,199
Stockholders' equity
4,002,061,481
3,943,698,024
4,097,350,494
Invested Capital
5,439,499,445
5,351,526,067
5,185,317,644
ROIC
4.74%
6.03%
5.75%
ROCE
4.52%
5.49%
5.00%
EV
Common stock shares outstanding
9,647,311
9,647,311
9,647,311
Price
101.00
-26.28%
137.00
3.01%
133.00
18.75%
Market cap
974,378,426
-26.28%
1,321,681,628
3.01%
1,283,092,383
18.75%
EV
1,952,554,790
2,247,499,970
2,094,464,488
EBITDA
259,459,988
343,626,110
308,507,722
EV/EBITDA
7.53
6.54
6.79
Interest
115,483,135
180,155,244
135,283,130
Interest/NOPBT
44.51%
56.14%
45.34%