OTCM
PRPS
Market cap5mUSD
Jul 14, Last price
0.51USD
1D
0.00%
Jan 2017
537.50%
IPO
104.00%
Name
SV Propellus Inc
Chart & Performance
Profile
Propellus Inc., through its subsidiary, Sunvalley Solar Tech, Inc., operates as a solar power technology and system integration company in California. It offers turnkey solar system solutions, which include designing, building, operating, monitoring, and maintaining solar power systems for owners, builders, and architecture firms. The company focuses on solar systems and LED design and installation, solar technology and LED research and development, and solar equipment and LED manufacturing and distribution areas. It serves small private residences and large commercial solar power users. The company was formerly known as Sunvalley Solar, Inc. and changed its name to Propellus Inc. in December 2020. Propellus Inc. was founded in 2007 and is headquartered in Walnut, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||
Revenues | 599 -57.51% | 1,409 18.24% | |||||
Cost of revenue | |||||||
Unusual Expense (Income) | |||||||
NOPBT | 599 | 1,409 | |||||
NOPBT Margin | 100.00% | 100.00% | |||||
Operating Taxes | (168) | (228) | |||||
Tax Rate | |||||||
NOPAT | 767 | 1,637 | |||||
Net income | (4,221) 526.73% | (674) -73.80% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 1,528 | 770 | |||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | 1,511 | 696 | |||||
Cash flow | |||||||
Cash from operating activities | (311) | 626 | |||||
CAPEX | (2) | ||||||
Cash from investing activities | |||||||
Cash from financing activities | 254 | (579) | |||||
FCF | 3,841 | 1,378 | |||||
Balance | |||||||
Cash | 17 | 74 | |||||
Long term investments | |||||||
Excess cash | 4 | ||||||
Stockholders' equity | (15,277) | (11,055) | |||||
Invested Capital | 18,997 | 17,906 | |||||
ROIC | 4.15% | 9.40% | |||||
ROCE | 16.09% | 20.56% | |||||
EV | |||||||
Common stock shares outstanding | 10,943 | 10,387 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | 599 | 1,409 | |||||
EV/EBITDA | |||||||
Interest | 223 | 273 | |||||
Interest/NOPBT | 37.33% | 19.41% |