Loading...
OTCM
PPERY
Market cap28bUSD
Apr 04, Last price  
11.20USD
1D
-6.20%
1Q
-20.96%
Jan 2017
32.39%
Name

Bank Mandiri (Persero) Tbk PT

Chart & Performance

D1W1MN
No data to show
P/E
310.68
P/S
128.57
EPS
603.71
Div Yield, %
0.00%
Shrs. gr., 5y
109.13%
Rev. gr., 5y
8.14%
Revenues
134.80t
+8.54%
12,590,018,000,00013,244,873,000,00032,333,000,000,00039,824,000,000,00022,442,230,000,00028,879,986,000,00035,761,464,000,00042,597,635,000,00049,898,372,000,00059,837,807,000,00068,892,779,000,00076,368,820,000,00079,923,933,000,00085,813,505,000,00091,162,211,000,00091,988,738,000,000112,603,721,000,000126,784,392,000,000124,193,814,000,000134,799,086,000,000
Net income
55.78t
+1.31%
604,531,000,0002,422,472,000,0004,347,000,000,0006,082,000,000,0007,198,488,000,0009,369,226,000,00012,246,044,000,00015,504,067,000,00018,203,753,000,00019,871,873,000,00020,334,968,000,00013,806,565,000,00020,639,683,000,00025,015,021,000,00027,482,133,000,00017,119,253,000,00028,028,155,000,00041,170,637,000,00055,060,057,000,00055,782,742,000,000
CFO
-79.56t
L-48.86%
9,553,788,000,00012,240,390,000,00012,360,087,000,00042,109,002,000,00020,440,640,000,0008,798,671,000,00012,733,517,000,00021,091,691,000,00010,201,454,000,00041,521,119,000,0004,952,703,000,000-31,962,470,000,00023,967,890,000,000102,060,837,000,000129,892,493,000,000100,726,048,000,000-155,565,347,000,000-79,558,278,000,000
Dividend
Mar 22, 20240.000057204 USD/sh
Earnings
Apr 28, 2025

Profile

PT Bank Mandiri (Persero) Tbk provides various banking products and services to individuals and businesses in Indonesia, Singapore, Hong Kong, Timor Leste, Shanghai, Malaysia, the United Kingdom, and the Cayman Islands. It offers savings and current accounts, time deposits, demand deposits, and foreign currency savings and current accounts; motorcycle loans, mortgage loan, and housing loans, as well as loans for various purposes, such as education, home renovation, marriage, health, and other needs for individuals; and working capital loans, investment loans, people's business loans, syndicated loans, and micro business loans for businesses. The company also provides investment products comprising mutual funds, stocks, and bond trading; life, health, and general insurance products; credit, debit, and corporate cards; e-banking services; digital lending; cash management services; trade finance services, value chain, supply chain management, global and domestic trade, export and import, standby letter of credit, and bank guarantee, as well as spot and forex services; custodial services; treasury services, including cash transaction/liquidity, hedging, and investment products; trust services comprising trustee, paying agent, security agent, escrow agent, monitoring agent, and receiving bank services; and money transfer, remittance services, and venture capital financing. As of 31 December 2021, it operated 2,609 branches, including 137 branch offices, 2,465 sub-branch offices, and 7 overseas branch offices; and 13,087 ATM facilities. The company was founded in 1998 and is headquartered in Jakarta, Indonesia.
URL
https://www.bankmandiri.co.id/
IPO date
Jul 14, 2003
Employees
37,999
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
134,799,086,000
8.54%
124,193,814,000
-2.04%
126,784,392,000
12.59%
Cost of revenue
19,968,219,000
17,604,227,000
16,135,159,000
Unusual Expense (Income)
NOPBT
114,830,867,000
106,589,587,000
110,649,233,000
NOPBT Margin
85.19%
85.83%
87.27%
Operating Taxes
15,238,365,000
14,633,011,000
11,425,358,000
Tax Rate
13.27%
13.73%
10.33%
NOPAT
99,592,502,000
91,956,576,000
99,223,875,000
Net income
55,782,742,000
1.31%
55,060,057,000
33.74%
41,170,637,000
46.89%
Dividends
(33,036,034,000)
(24,702,382,000)
(16,816,893,000)
Dividend yield
6.21%
145.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
783,707,000
107,146,082,000
Deferred revenue
Other long-term liabilities
(107,146,082,000)
Net debt
(635,900,733,000)
(650,270,616,000)
(587,661,132,000)
Cash flow
Cash from operating activities
(79,558,278,000)
(155,565,347,000)
100,726,048,000
CAPEX
(6,141,551,000)
(6,894,683,000)
(7,226,465,000)
Cash from investing activities
17,730,695,000
16,010,540,000
(42,640,674,000)
Cash from financing activities
57,849,151,000
23,470,655,000
13,329,320,000
FCF
132,457,126,000
101,670,709,000
82,676,335,000
Balance
Cash
250,733,275,000
245,498,147,000
277,848,602,000
Long term investments
385,167,458,000
405,556,176,000
416,958,612,000
Excess cash
629,160,778,700
644,844,632,300
688,467,994,400
Stockholders' equity
256,015,120,000
230,232,334,000
195,848,299,000
Invested Capital
2,171,208,142,000
1,925,388,718,000
1,792,960,713,000
ROIC
4.86%
4.95%
5.92%
ROCE
4.73%
4.94%
5.56%
EV
Common stock shares outstanding
93,333,333
2,332,568
Price
5,700.00
-5.79%
6,050.00
21.91%
4,962.50
-29.36%
Market cap
531,999,999,992
 
11,575,368,015
-29.33%
EV
(74,222,481,008)
(553,519,094,985)
EBITDA
114,830,867,000
111,156,489,000
110,649,233,000
EV/EBITDA
Interest
41,718,486,000
30,733,842,000
20,510,620,000
Interest/NOPBT
36.33%
28.83%
18.54%