Loading...
OTCMPPERY
Market cap32bUSD
Dec 20, Last price  
13.85USD
1D
2.59%
1Q
-28.01%
Jan 2017
63.71%
Name

Bank Mandiri (Persero) Tbk PT

Chart & Performance

D1W1MN
OTCM:PPERY chart
P/E
376.27
P/S
168.11
EPS
595.89
Div Yield, %
1,930.27%
Shrs. gr., 5y
—
Rev. gr., 5y
7.51%
Revenues
124.19t
+562,984.03%
12,590,018,000,00013,244,873,000,00032,333,000,000,00039,824,000,000,00022,442,230,000,00028,879,986,000,00035,761,464,000,00042,597,635,000,00049,898,372,000,00059,837,807,000,00068,892,779,000,00076,368,820,000,00079,923,933,000,00085,813,505,000,00091,162,211,000,00091,988,738,000,000112,603,721,000,00022,056,000,000124,193,814,000,000
Net income
55.06t
+33.74%
604,531,000,0002,422,472,000,0004,347,000,000,0006,082,000,000,0007,198,488,000,0009,369,226,000,00012,246,044,000,00015,504,067,000,00018,203,753,000,00019,871,873,000,00020,334,968,000,00013,806,565,000,00020,639,683,000,00025,015,021,000,00027,482,133,000,00016,799,515,000,00028,028,155,000,00041,170,637,000,00055,060,057,000,000
CFO
-155.57t
L
9,553,788,000,00012,240,390,000,00012,360,087,000,00042,109,002,000,00020,440,640,000,0008,798,671,000,00012,733,517,000,00021,091,691,000,00010,201,454,000,00041,521,119,000,0004,952,703,000,000-31,962,470,000,00023,967,890,000,000102,060,837,000,000129,892,493,000,000100,726,048,000,000-155,565,347,000,000
Dividend
Mar 22, 20240.000057204 USD/sh
Earnings
Jan 29, 2025

Profile

PT Bank Mandiri (Persero) Tbk provides various banking products and services to individuals and businesses in Indonesia, Singapore, Hong Kong, Timor Leste, Shanghai, Malaysia, the United Kingdom, and the Cayman Islands. It offers savings and current accounts, time deposits, demand deposits, and foreign currency savings and current accounts; motorcycle loans, mortgage loan, and housing loans, as well as loans for various purposes, such as education, home renovation, marriage, health, and other needs for individuals; and working capital loans, investment loans, people's business loans, syndicated loans, and micro business loans for businesses. The company also provides investment products comprising mutual funds, stocks, and bond trading; life, health, and general insurance products; credit, debit, and corporate cards; e-banking services; digital lending; cash management services; trade finance services, value chain, supply chain management, global and domestic trade, export and import, standby letter of credit, and bank guarantee, as well as spot and forex services; custodial services; treasury services, including cash transaction/liquidity, hedging, and investment products; trust services comprising trustee, paying agent, security agent, escrow agent, monitoring agent, and receiving bank services; and money transfer, remittance services, and venture capital financing. As of 31 December 2021, it operated 2,609 branches, including 137 branch offices, 2,465 sub-branch offices, and 7 overseas branch offices; and 13,087 ATM facilities. The company was founded in 1998 and is headquartered in Jakarta, Indonesia.
URL
https://www.bankmandiri.co.id/
IPO date
Jul 14, 2003
Employees
37,999
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
124,193,814,000
562,984.03%
22,056,000
-99.98%
112,603,721,000
22.41%
Cost of revenue
17,604,227,000
16,135,159,000
14,781,754,000
Unusual Expense (Income)
NOPBT
106,589,587,000
(16,113,103,000)
97,821,967,000
NOPBT Margin
85.83%
86.87%
Operating Taxes
14,633,011,000
11,425,358,000
7,807,324,000
Tax Rate
13.73%
7.98%
NOPAT
91,956,576,000
(27,538,461,000)
90,014,643,000
Net income
55,060,057,000
33.74%
41,170,637,000
46.89%
28,028,155,000
66.84%
Dividends
(24,702,382,000)
(16,816,893,000)
(10,271,552,000)
Dividend yield
4.37%
3.63%
1.57%
Proceeds from repurchase of equity
2,164,564,000
BB yield
-0.47%
Debt
Debt current
58,755,644,000
54,421,251,000
Long-term debt
1,567,414,000
107,930,387,000
95,281,045,000
Deferred revenue
1,956,624,000
1,844,096,000
Other long-term liabilities
93,960,155,000
(101,009,513,000)
(2,084,440,000)
Net debt
(466,994,387,000)
(528,121,183,000)
(437,731,490,000)
Cash flow
Cash from operating activities
(155,565,347,000)
100,726,048,000
129,892,493,000
CAPEX
(3,086,377,000)
(7,226,465,000)
(4,593,815,000)
Cash from investing activities
16,010,540,000
(42,640,674,000)
(132,477,052,000)
Cash from financing activities
109,413,522,000
215,542,329,000
144,245,790,000
FCF
1,177,725,217,000
(42,874,757,000)
73,429,203,000
Balance
Cash
63,005,625,000
277,848,602,000
196,173,111,000
Long term investments
405,556,176,000
416,958,612,000
391,260,675,000
Excess cash
462,352,110,300
694,806,111,200
581,803,599,950
Stockholders' equity
264,374,228,000
234,708,192,000
204,724,914,000
Invested Capital
808,894,667,000
1,804,495,629,000
1,569,523,028,000
ROIC
7.04%
6.31%
ROCE
9.93%
5.51%
EV
Common stock shares outstanding
93,333,333
93,302,714
93,262,533
Price
6,050.00
21.91%
4,962.50
-29.36%
7,025.00
11.07%
Market cap
564,666,666,659
21.95%
463,014,720,617
-29.33%
655,169,296,657
11.07%
EV
124,314,457,659
(42,539,793,383)
234,862,476,657
EBITDA
111,156,489,000
(11,599,466,000)
101,379,915,000
EV/EBITDA
1.12
3.67
2.32
Interest
30,733,842,000
20,510,620,000
20,504,734,000
Interest/NOPBT
28.83%
20.96%