Panoro Minerals Ltd

Chart & Performance

D1W1MN

P/E

—

P/S

—

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

0.11%

Rev. gr., 5y

Revenues

Net income

CFO

-2m

Earnings

Jun 20, 2025

Profile

Panoro Minerals Ltd., an exploration-stage company, engages in the acquisition, exploration, and development of mineral properties in Peru. The company explores for copper, molybdenum, lead, gold, silver, and zinc deposits. Its flagship project is the Cotabambas project located in the District of Cotabambas. The company was formerly known as Panoro Resources Ltd. and changed its name to Panoro Minerals Ltd. in June 2003. Panoro Minerals Ltd. was incorporated in 1994 and is headquartered in Vancouver, Canada.

URL

https://www.panoro.com/

IPO date

Jun 06, 2003

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CAD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CAD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues
Cost of revenue	2,752	2,011
Unusual Expense (Income)
NOPBT	(2,752)	(2,011)
NOPBT Margin
Operating Taxes		66
Tax Rate
NOPAT	(2,752)	(2,077)
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current	52	66
Long-term debt	254	346
Deferred revenue		1,996
Other long-term liabilities	2,000	1
Net debt	(3,313)	(8,319)
Cash flow
Cash from operating activities	(2,220)
CAPEX
Cash from investing activities	(4,000)
Cash from financing activities	929	1,383
FCF	10,564	12,436
Balance
Cash	257	5,539
Long term investments	3,363	3,193
Excess cash	3,619	8,732
Stockholders' equity	28,806	69,303
Invested Capital	36,940	32,932
ROIC
ROCE
EV
Common stock shares outstanding	264,375	264,375
Price
Market cap
EV
EBITDA	(2,659)	(1,980)
EV/EBITDA
Interest	49	45
Interest/NOPBT