OTCMPONGF
Market cap43mUSD
Dec 23, Last price
0.10USD
1D
-16.67%
1Q
-21.57%
Name
Atari SA
Chart & Performance
Profile
Atari SA operates as a multi-platform, interactive entertainment, and licensing products company worldwide. The company offers video games; monetization of video games through multiple channels, multimedia production, and licensing activities; regulated online casino games; Atari VCS Videogame Computer System; and Atari Blockchain, which develops and markets non-fungible tokens (NFTs) and develops ecosystem around the Atari Token. It owns and manages a portfolio of approximately 200 games and franchises under the Asteroids, Centipede, Missile Command, Pong, and RollerCoaster Tycoon brands. The company was formerly known as Infogrames Entertainment SA and changed its name to Atari SA in May 2009. Atari SA was founded in 1972 and is based in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 20,600 103.96% | 10,100 -32.21% | 14,900 -21.16% | |||||||
Cost of revenue | 26,600 | 15,100 | 14,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,000) | (5,000) | 200 | |||||||
NOPBT Margin | 1.34% | |||||||||
Operating Taxes | (100) | 900 | 100 | |||||||
Tax Rate | 50.00% | |||||||||
NOPAT | (5,900) | (5,900) | 100 | |||||||
Net income | (13,500) 42.11% | (9,500) -60.08% | (23,800) 100.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,500 | 12,000 | 2,400 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,900 | 600 | 500 | |||||||
Long-term debt | 42,100 | 10,100 | 8,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 17,300 | 800 | 1,700 | |||||||
Net debt | 33,100 | 1,100 | (1,300) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,300) | (8,300) | (5,800) | |||||||
CAPEX | (5,800) | (4,300) | ||||||||
Cash from investing activities | (31,200) | (5,600) | (4,300) | |||||||
Cash from financing activities | 36,800 | 14,700 | 7,600 | |||||||
FCF | (9,700) | (8,400) | 2,000 | |||||||
Balance | ||||||||||
Cash | 2,600 | 1,700 | 600 | |||||||
Long term investments | 12,300 | 7,900 | 9,200 | |||||||
Excess cash | 13,870 | 9,095 | 9,055 | |||||||
Stockholders' equity | (9,100) | (5,700) | (20,700) | |||||||
Invested Capital | 79,300 | 23,600 | 33,600 | |||||||
ROIC | 0.30% | |||||||||
ROCE | 1.55% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 422,717 | 379,281 | 304,793 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 7,700 | 400 | 11,800 | |||||||
EV/EBITDA | ||||||||||
Interest | 500 | 200 | ||||||||
Interest/NOPBT | 100.00% |