OTCMPNPNF
Market cap155mUSD
Jan 06, Last price
0.81USD
1D
6.89%
1Q
32.83%
Jan 2017
506.60%
Name
Power Nickel Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
62.05%
Rev. gr., 5y
%
Revenues
0k
Net income
-11m
L+245.36%
CFO
-14m
L+340.52%
Earnings
May 28, 2025
Profile
Power Nickel Inc., a junior exploration company, engages in the acquisition and exploration of mineral properties in Chile and Canada. It explores for gold, silver, copper, lithium, nickel, cobalt, and PEG group metals. The company owns 100% interests in the Zulema property situated in the Atacama mineral belt in Chile's 3rd region; and Tierra de Oro property located in the Chile's coastal iron oxide-copper-gold belt. It also holds interests in the Nisk property located in Quebec, Canada; the Golden Ivan property situated to the east of Stewart, British Columbia; and the Hornitos, Palo Negro, and Tabaco properties located in Chile. The company was formerly known as Chilean Metals Inc. and changed its name to Power Nickel Inc. in July 2021. Power Nickel Inc. was incorporated in 1987 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | 10,931 | 949 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (10,931) | (949) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | ||||||||
Tax Rate | ||||||||
NOPAT | (10,931) | (949) | ||||||
Net income | (10,816) 245.36% | (3,132) -61.58% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 12,895 | 3,757 | ||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 7 | |||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | 55 | 41 | ||||||
Net debt | (216) | (934) | ||||||
| Cash flow | ||||||||
Cash from operating activities | (13,568) | (3,080) | ||||||
CAPEX | (4) | |||||||
Cash from investing activities | ||||||||
Cash from financing activities | 12,510 | 3,153 | ||||||
FCF | (8,998) | (381) | ||||||
| Balance | ||||||||
Cash | 216 | 941 | ||||||
Long term investments | ||||||||
Excess cash | 216 | 941 | ||||||
Stockholders' equity | (5,195) | (2,056) | ||||||
Invested Capital | 2,704 | 1,504 | ||||||
ROIC | ||||||||
ROCE | 438.89% | 172.06% | ||||||
| EV | ||||||||
Common stock shares outstanding | 130,488 | 92,476 | ||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (10,928) | (949) | ||||||
EV/EBITDA | ||||||||
Interest | 120 | |||||||
Interest/NOPBT | ||||||||