OTCMPNPFF
Market cap78mUSD
Jan 08, Last price
8.34USD
1D
4.91%
1Q
55.52%
Jan 2017
-94.95%
Name
Pinetree Capital Ltd
Chart & Performance
Profile
Pinetree Capital Ltd. is a venture capital and private equity firm specializing in early to later stage venture, middle market, mature, later stage, turnaround, emerging growth and growth capital investments in micro and small cap companies. The firm prefers to invest in all the sector except materials, real estate & energy. It typically invests in USA, Canada and Europe. The firm invests primarily in equities as well as debt and convertible securities. Pinetree Capital Ltd. was founded in 1992 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,620 217.96% | 2,082 -8.72% | |||||||
Cost of revenue | 774 | 714 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,846 | 1,368 | |||||||
NOPBT Margin | 88.31% | 65.71% | |||||||
Operating Taxes | 15 | (26) | |||||||
Tax Rate | 0.26% | ||||||||
NOPAT | 5,831 | 1,394 | |||||||
Net income | 5,753 387.54% | 1,180 -19.12% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 198 | 203 | |||||||
Long-term debt | |||||||||
Deferred revenue | 443 | ||||||||
Other long-term liabilities | (203) | ||||||||
Net debt | (45,418) | (39,747) | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,877) | (3,894) | |||||||
CAPEX | |||||||||
Cash from investing activities | (3,163) | ||||||||
Cash from financing activities | |||||||||
FCF | 5,831 | 1,185 | |||||||
Balance | |||||||||
Cash | 2,168 | 6,045 | |||||||
Long term investments | 43,448 | 33,905 | |||||||
Excess cash | 45,285 | 39,846 | |||||||
Stockholders' equity | (64,775) | (34,781) | |||||||
Invested Capital | 110,345 | 74,603 | |||||||
ROIC | 6.31% | 1.81% | |||||||
ROCE | 12.83% | 3.44% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,387 | 9,387 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 5,846 | 1,368 | |||||||
EV/EBITDA | |||||||||
Interest | 16 | 16 | |||||||
Interest/NOPBT | 0.27% | 1.17% |