OTCM
PNMXO
Market cap5.88bUSD
Apr 07, Last price
75.11USD
1D
-0.52%
Name
Public Service Company of New Mexico
Chart & Performance
Profile
Public Service Company of New Mexico is an electric utility company. It provides electric generation, transmission, and distribution services to its rate-regulated customers. In addition, it is also involved in the provision of transmission services to third parties; and the generation and sale of electricity into the wholesale market. Geographically, it operates through the region of Mexico and it provides retail electric service to customers in north-central New Mexico, including the cities of Albuquerque, Rio Rancho, and Santa Fe, and certain areas of southern New Mexico.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,379,088 -1.77% | 1,403,948 -37.59% | 2,249,555 26.39% | |||||||
Cost of revenue | 816,528 | 1,023,599 | 1,457,121 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 562,560 | 380,349 | 792,434 | |||||||
NOPBT Margin | 40.79% | 27.09% | 35.23% | |||||||
Operating Taxes | 38,086 | (16,758) | 26,130 | |||||||
Tax Rate | 6.77% | 3.30% | ||||||||
NOPAT | 524,474 | 397,107 | 766,304 | |||||||
Net income | 192,212 431.19% | 36,185 -78.72% | 170,058 8.96% | |||||||
Dividends | (51,529) | (528) | (154,028) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 98,601 | 198,177 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 93,900 | 349,093 | 387,932 | |||||||
Long-term debt | 268,244 | 2,405,311 | 1,912,612 | |||||||
Deferred revenue | 1,044,719 | 822,831 | ||||||||
Other long-term liabilities | 951,534 | 5,062 | 247,547 | |||||||
Net debt | 362,083 | 2,753,546 | 1,880,007 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (36,927) | 343,835 | 354,933 | |||||||
CAPEX | (565,080) | (433,459) | ||||||||
Cash from investing activities | 41,839 | (551,461) | (471,484) | |||||||
Cash from financing activities | (4,915) | 207,227 | 119,517 | |||||||
FCF | 524,687 | 5,076,415 | 864,448 | |||||||
Balance | ||||||||||
Cash | 61 | 858 | 2,985 | |||||||
Long term investments | 417,552 | |||||||||
Excess cash | 308,059 | |||||||||
Stockholders' equity | 2,536,386 | 2,000,775 | 1,971,853 | |||||||
Invested Capital | 3,581,820 | 5,638,927 | 4,977,844 | |||||||
ROIC | 11.38% | 7.48% | 15.72% | |||||||
ROCE | 15.77% | 6.02% | 13.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 562,560 | 583,234 | 1,005,951 | |||||||
EV/EBITDA | ||||||||||
Interest | 106,018 | 86,574 | 127,908 | |||||||
Interest/NOPBT | 18.85% | 22.76% | 16.14% |