OTCMPNMXO
Market cap6.02bUSD
Dec 20, Last price
77.00USD
1D
0.00%
1Q
-8.61%
Name
Public Service Company of New Mexico
Chart & Performance
Profile
Public Service Company of New Mexico is an electric utility company. It provides electric generation, transmission, and distribution services to its rate-regulated customers. In addition, it is also involved in the provision of transmission services to third parties; and the generation and sale of electricity into the wholesale market. Geographically, it operates through the region of Mexico and it provides retail electric service to customers in north-central New Mexico, including the cities of Albuquerque, Rio Rancho, and Santa Fe, and certain areas of southern New Mexico.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,403,948 -37.59% | 2,249,555 26.39% | 1,779,873 16.87% | |||||||
Cost of revenue | 1,023,599 | 1,457,121 | 1,100,411 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 380,349 | 792,434 | 679,462 | |||||||
NOPBT Margin | 27.09% | 35.23% | 38.17% | |||||||
Operating Taxes | (16,758) | 26,130 | 32,582 | |||||||
Tax Rate | 3.30% | 4.80% | ||||||||
NOPAT | 397,107 | 766,304 | 646,880 | |||||||
Net income | 36,185 -78.72% | 170,058 8.96% | 156,069 6.90% | |||||||
Dividends | (528) | (154,028) | (60,528) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 198,177 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 349,093 | 387,932 | 212,017 | |||||||
Long-term debt | 2,405,311 | 1,912,612 | 1,832,153 | |||||||
Deferred revenue | 1,044,719 | 822,831 | 333,195 | |||||||
Other long-term liabilities | 5,062 | 247,547 | 819,238 | |||||||
Net debt | 2,753,546 | 1,880,007 | 1,580,896 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 343,835 | 354,933 | 392,451 | |||||||
CAPEX | (565,080) | (433,459) | (602,180) | |||||||
Cash from investing activities | (551,461) | (471,484) | (619,994) | |||||||
Cash from financing activities | 207,227 | 119,517 | 196,116 | |||||||
FCF | 5,076,415 | 864,448 | 258,935 | |||||||
Balance | ||||||||||
Cash | 858 | 2,985 | 19 | |||||||
Long term investments | 417,552 | 463,255 | ||||||||
Excess cash | 308,059 | 374,280 | ||||||||
Stockholders' equity | 2,000,775 | 1,971,853 | 2,026,793 | |||||||
Invested Capital | 5,638,927 | 4,977,844 | 4,771,286 | |||||||
ROIC | 7.48% | 15.72% | 14.12% | |||||||
ROCE | 6.02% | 13.28% | 11.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 583,234 | 1,005,951 | 882,863 | |||||||
EV/EBITDA | ||||||||||
Interest | 86,574 | 127,908 | 96,877 | |||||||
Interest/NOPBT | 22.76% | 16.14% | 14.26% |