OTCMPMMCF
Market cap10mUSD
Jan 10, Last price
0.14USD
1Q
-15.09%
IPO
325.85%
Name
Pampa Metals Corp
Chart & Performance
Profile
Pampa Metals Corporation, a mineral exploration company, engages in the acquisition and exploration of base and precious metals projects in Chile. The company explores for copper, silver, and gold deposits. It owns 100% interests in 8 projects covering an area of 60,000 hectares located in Chile. The company is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,624 | 2,620 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,624) | (2,620) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,433 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,624) | (4,052) | |||||||
Net income | (8,898) 119.58% | (4,052) 74.25% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4,567 | 2,205 | |||||||
BB yield | -57.43% | -30.36% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,638) | (405) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,239) | (2,080) | |||||||
CAPEX | (1,056) | ||||||||
Cash from investing activities | (2,413) | (1,056) | |||||||
Cash from financing activities | 4,884 | 2,205 | |||||||
FCF | 2,901 | (3,695) | |||||||
Balance | |||||||||
Cash | 1,638 | 405 | |||||||
Long term investments | |||||||||
Excess cash | 1,638 | 405 | |||||||
Stockholders' equity | 454 | 4,388 | |||||||
Invested Capital | 1,548 | 4,772 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 46,776 | 19,374 | |||||||
Price | 0.17 -54.67% | 0.38 -54.55% | |||||||
Market cap | 7,952 9.45% | 7,265 -49.64% | |||||||
EV | 6,314 | 6,861 | |||||||
EBITDA | (1,613) | (2,610) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |