Loading...
OTCMPLDGP
Market cap95bUSD
Dec 20, Last price  
56.22USD
1D
-5.35%
1Q
-3.15%
Name

Prologis Inc

Chart & Performance

D1W1MN
OTCM:PLDGP chart
P/E
17.02
P/S
6.49
EPS
3.30
Div Yield, %
6.20%
Shrs. gr., 5y
10.56%
Rev. gr., 5y
23.40%
Revenues
8.02b
+34.31%
665,689,000676,149,000729,896,000669,671,000715,045,000633,842,000633,500,0001,533,291,0002,005,961,0001,750,486,0001,760,787,0002,197,074,0002,533,135,0002,618,134,0002,804,449,0003,330,621,0004,438,735,0004,759,440,0005,973,692,0008,023,469,000
Net income
3.06b
-9.08%
125,471,000257,807,000224,072,000314,260,000-49,862,000-34,271,00027,119,000-153,414,000-39,720,000342,921,000636,183,000869,439,0001,209,932,0001,652,325,0001,649,361,0001,572,959,0001,481,814,0002,939,723,0003,364,856,0003,059,214,000
CFO
5.37b
+30.21%
294,378,000295,815,000335,855,000240,543,000301,020,000242,276,000252,760,000207,064,000463,492,000484,989,000704,531,000963,410,0001,417,005,0001,687,246,0001,803,559,0002,264,034,0002,937,005,0002,996,042,0004,126,430,0005,373,058,000
Dividend
Sep 16, 20241.0675 USD/sh
Earnings
Jan 15, 2025

Profile

Prologis, Inc. is the global leader in logistics real estate with a focus on high-barrier, high-growth markets. As of December 31, 2020, the company owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total approximately 984 million square feet (91 million square meters) in 19 countries. Prologis leases modern logistics facilities to a diverse base of approximately 5,500 customers principally across two major categories: business-to-business and retail/online fulfillment.
URL
https://www.prologis.com/
IPO date
Nov 21, 1997
Employees
2,466
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,023,469
34.31%
5,973,692
25.51%
4,759,440
7.23%
Cost of revenue
2,400,741
1,840,177
1,541,654
Unusual Expense (Income)
NOPBT
5,622,728
4,133,515
3,217,786
NOPBT Margin
70.08%
69.20%
67.61%
Operating Taxes
211,038
(135,402)
174,258
Tax Rate
3.75%
5.42%
NOPAT
5,411,690
4,268,917
3,043,528
Net income
3,059,214
-9.08%
3,364,856
14.46%
2,939,723
98.39%
Dividends
(3,228,589)
(2,494,723)
(1,872,861)
Dividend yield
2.54%
2.65%
1.42%
Proceeds from repurchase of equity
(24,536)
(19,112)
BB yield
0.02%
0.01%
Debt
Debt current
1,055,239
1,538,461
491,393
Long-term debt
29,589,182
24,514,772
18,120,551
Deferred revenue
329,780
186,368
Other long-term liabilities
3,512,689
2,816,753
1,007,652
Net debt
20,570,063
16,075,852
9,444,869
Cash flow
Cash from operating activities
5,373,058
4,126,430
2,996,042
CAPEX
(550,592)
(498,992)
Cash from investing activities
(6,419,397)
(4,499,057)
(1,990,058)
Cash from financing activities
1,320,282
115,789
(1,008,325)
FCF
1,821,751
6,228,332
3,211,752
Balance
Cash
530,388
278,483
556,117
Long term investments
9,543,970
9,698,898
8,610,958
Excess cash
9,673,185
9,678,696
8,929,103
Stockholders' equity
3,573,919
3,797,686
2,180,602
Invested Capital
87,242,791
82,511,445
54,796,034
ROIC
6.38%
6.22%
5.60%
ROCE
6.19%
4.97%
5.67%
EV
Common stock shares outstanding
951,791
834,843
785,711
Price
133.30
18.25%
112.73
-33.04%
168.36
68.93%
Market cap
126,873,740
34.81%
94,111,851
-28.86%
132,282,304
71.24%
EV
152,149,747
114,877,462
146,106,458
EBITDA
8,107,619
5,946,292
4,795,728
EV/EBITDA
18.77
19.32
30.47
Interest
618,723
291,903
250,094
Interest/NOPBT
11.00%
7.06%
7.77%