Loading...
OTCM
PLDGP
Market cap103bUSD
Mar 28, Last price  
54.50USD
1D
-0.02%
1Q
-3.11%
Name

Prologis Inc

Chart & Performance

D1W1MN
P/E
13.56
P/S
6.16
EPS
4.02
Div Yield, %
5.88%
Shrs. gr., 5y
7.20%
Rev. gr., 5y
19.75%
Revenues
8.20b
+2.22%
676,149,000729,896,000669,671,000715,045,000633,842,000633,500,0001,533,291,0002,005,961,0001,750,486,0001,760,787,0002,197,074,0002,533,135,0002,618,134,0002,804,449,0003,330,621,0004,438,735,0004,759,440,0005,973,692,0008,023,469,0008,201,610,000
Net income
3.73b
+21.79%
257,807,000224,072,000314,260,000-49,862,000-34,271,00027,119,000-153,414,000-39,720,000342,921,000636,183,000869,439,0001,209,932,0001,652,325,0001,649,361,0001,572,959,0001,481,814,0002,939,723,0003,364,856,0003,059,214,0003,725,754,000
CFO
4.91b
-8.58%
295,815,000335,855,000240,543,000301,020,000242,276,000252,760,000207,064,000463,492,000484,989,000704,531,000963,410,0001,417,005,0001,687,246,0001,803,559,0002,264,034,0002,937,005,0002,996,042,0004,126,430,0005,373,058,0004,912,209,000
Dividend
Sep 16, 20241.0675 USD/sh
Earnings
Apr 15, 2025

Profile

Prologis, Inc. is the global leader in logistics real estate with a focus on high-barrier, high-growth markets. As of December 31, 2020, the company owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total approximately 984 million square feet (91 million square meters) in 19 countries. Prologis leases modern logistics facilities to a diverse base of approximately 5,500 customers principally across two major categories: business-to-business and retail/online fulfillment.
URL
https://www.prologis.com/
IPO date
Nov 21, 1997
Employees
2,466
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,201,610
2.22%
8,023,469
34.31%
5,973,692
25.51%
Cost of revenue
2,476,006
2,400,741
1,840,177
Unusual Expense (Income)
NOPBT
5,725,604
5,622,728
4,133,515
NOPBT Margin
69.81%
70.08%
69.20%
Operating Taxes
166,943
211,038
(135,402)
Tax Rate
2.92%
3.75%
NOPAT
5,558,661
5,411,690
4,268,917
Net income
3,725,754
21.79%
3,059,214
-9.08%
3,364,856
14.46%
Dividends
(3,570,480)
(3,228,589)
(2,494,723)
Dividend yield
3.54%
2.54%
2.65%
Proceeds from repurchase of equity
(24,536)
BB yield
0.02%
Debt
Debt current
1,055,239
1,538,461
Long-term debt
31,884,907
29,589,182
24,514,772
Deferred revenue
329,780
Other long-term liabilities
2,800,239
3,512,689
2,816,753
Net debt
20,486,868
20,570,063
16,075,852
Cash flow
Cash from operating activities
4,912,209
5,373,058
4,126,430
CAPEX
(550,592)
Cash from investing activities
(3,099,057)
(6,419,397)
(4,499,057)
Cash from financing activities
(999,957)
1,320,282
115,789
FCF
5,726,289
1,821,751
6,228,332
Balance
Cash
1,318,591
530,388
278,483
Long term investments
10,079,448
9,543,970
9,698,898
Excess cash
10,987,958
9,673,185
9,678,696
Stockholders' equity
4,152,715
3,573,919
3,797,686
Invested Capital
89,234,154
87,242,791
82,511,445
ROIC
6.30%
6.38%
6.22%
ROCE
6.13%
6.19%
4.97%
EV
Common stock shares outstanding
953,590
951,791
834,843
Price
105.70
-20.71%
133.30
18.25%
112.73
-33.04%
Market cap
100,794,463
-20.56%
126,873,740
34.81%
94,111,851
-28.86%
EV
126,010,911
152,149,747
114,877,462
EBITDA
8,306,123
8,107,619
5,946,292
EV/EBITDA
15.17
18.77
19.32
Interest
837,296
618,723
291,903
Interest/NOPBT
14.62%
11.00%
7.06%