OTCM
PKNOF
Market cap20mUSD
Jul 26, Last price
0.29USD
Name
Proteak Uno SAB de CV
Chart & Performance
Profile
Proteak Uno, S.A.B. de C.V. engages in sowing, harvesting, transformation, industrialization, and commercialization of commercial forest plantations in Mexico. It operates through three segments: Teak, Eucalyptus, and Medium Density Fiberboard. The company manufactures and sells teak wood products. It also owns and operates teak plantations covering an area of approximately 8,000 hectares in southeastern Mexico and rest of Latin America. The company's products are used in furniture, home décor, exterior and interior floorboards, veneers, and others. It also exports its products primarily to Asia. Proteak Uno, S.A.B. de C.V. was founded in 2000 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,395,810 -27.29% | 1,919,690 -0.97% | |||||||
Cost of revenue | 1,586,948 | 2,260,186 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (191,138) | (340,496) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 115,144 | (50,146) | |||||||
Tax Rate | |||||||||
NOPAT | (306,282) | (290,350) | |||||||
Net income | (279,565) -8.57% | (305,767) -238.78% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (356) | ||||||||
BB yield | 0.05% | ||||||||
Debt | |||||||||
Debt current | 546,973 | 504,478 | |||||||
Long-term debt | 1,602,798 | 1,887,439 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 15,385 | 9,134 | |||||||
Net debt | 2,063,068 | 2,118,569 | |||||||
Cash flow | |||||||||
Cash from operating activities | 141,354 | 99,710 | |||||||
CAPEX | (73,284) | ||||||||
Cash from investing activities | (54,186) | (60,869) | |||||||
Cash from financing activities | (249,538) | (217,566) | |||||||
FCF | (428,215) | (270,011) | |||||||
Balance | |||||||||
Cash | 86,703 | 273,348 | |||||||
Long term investments | |||||||||
Excess cash | 16,912 | 177,364 | |||||||
Stockholders' equity | 2,157,808 | 2,461,562 | |||||||
Invested Capital | 4,768,734 | 5,349,966 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 339,340 | 373,291 | |||||||
Price | 2.24 | ||||||||
Market cap | 760,121 | ||||||||
EV | 2,922,262 | ||||||||
EBITDA | (26,151) | (211,834) | |||||||
EV/EBITDA | |||||||||
Interest | 144,732 | 139,011 | |||||||
Interest/NOPBT |