OTCM
PHOT
Market cap22kUSD
Jul 09, Last price
0.00USD
1D
0.00%
1Q
100.00%
Jan 2017
-99.99%
IPO
-100.00%
Name
GrowLife Inc
Chart & Performance
Profile
GrowLife, Inc. operates in the plant cultivation equipment supply and consulting business. The company provides commercial plant propagation equipment. It also focuses on emerging markets in the mushroom sector. The company was founded in 2012 and is headquartered in Kirkland, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | ||||||||
Cost of revenue | ||||||||
Unusual Expense (Income) | ||||||||
NOPBT | ||||||||
NOPBT Margin | ||||||||
Operating Taxes | 218 | |||||||
Tax Rate | ||||||||
NOPAT | (218) | |||||||
Net income | (4,483) -18.09% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (10) | |||||||
BB yield | 8.85% | |||||||
Debt | ||||||||
Debt current | 4,918 | |||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | 4,823 | |||||||
Cash flow | ||||||||
Cash from operating activities | (1,315) | |||||||
CAPEX | ||||||||
Cash from investing activities | (171) | |||||||
Cash from financing activities | 1,575 | |||||||
FCF | 390 | |||||||
Balance | ||||||||
Cash | 94 | |||||||
Long term investments | ||||||||
Excess cash | 94 | |||||||
Stockholders' equity | (164,796) | |||||||
Invested Capital | 161,303 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 2,298 | |||||||
Price | 0.05 167.38% | |||||||
Market cap | 115 1,000.33% | |||||||
EV | 4,938 | |||||||
EBITDA | ||||||||
EV/EBITDA | ||||||||
Interest | 1,964 | |||||||
Interest/NOPBT |