OTCM
PHIL
Market cap4mUSD
Aug 08, Last price
0.00USD
1D
-33.33%
1Q
-33.33%
IPO
-50.00%
Name
PHI Group Inc
Chart & Performance
Profile
Philux Global Group Inc. provides merger and acquisition advisory, consulting, project financing, and capital market services to clients in North America and Asia. The company also produces and sells spirits; holds various mineral and natural resources; provides environmental management services. It also focuses on various sub-funds for investment in real estate, renewable energy, infrastructure, agriculture, healthcare, and other sectors. The company was formerly known as PHI Group, Inc. and changed its name to Philux Global Group Inc. in August 2022. Philux Global Group Inc. was incorporated in 1982 and is based in Irvine, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 5 -80.00% | 25 -16.67% | |||||||
Cost of revenue | 1,163 | 1,386 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,158) | (1,361) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 935 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,158) | (2,295) | |||||||
Net income | (8,195) 46.11% | (5,609) -76.45% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,868 | 1,541 | |||||||
BB yield | -14.11% | -6.39% | |||||||
Debt | |||||||||
Debt current | 4,745 | 2,490 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 4,712 | 2,437 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,968) | (1,572) | |||||||
CAPEX | (4) | ||||||||
Cash from investing activities | 4 | ||||||||
Cash from financing activities | 1,950 | 1,521 | |||||||
FCF | (1,981) | (1,678) | |||||||
Balance | |||||||||
Cash | 303 | 20 | |||||||
Long term investments | 32 | 33 | |||||||
Excess cash | 32 | 52 | |||||||
Stockholders' equity | (38,640) | (40,940) | |||||||
Invested Capital | 33,731 | 35,208 | |||||||
ROIC | |||||||||
ROCE | 23.58% | 23.74% | |||||||
EV | |||||||||
Common stock shares outstanding | 44,127,075 | 34,455,936 | |||||||
Price | 0.00 -57.14% | 0.00 0.00% | |||||||
Market cap | 13,238 -45.11% | 24,119 21.12% | |||||||
EV | 17,951 | 26,557 | |||||||
EBITDA | (1,158) | (1,361) | |||||||
EV/EBITDA | |||||||||
Interest | 400 | 935 | |||||||
Interest/NOPBT |