OTCM
PGNT
Market cap7mUSD
Jul 11, Last price
5.10USD
1D
0.00%
1Q
-43.33%
Name
Paragon Technologies Inc
Chart & Performance
Profile
Paragon Technologies, Inc., through its subsidiaries, engages in the material handling, distribution, and real estate activities in North America, Latin America, Europe, and Asia. It offers various material handling solutions, including complete order fulfillment, assembly, product advancing systems, subsystem technologies, software, and services for automated material handling and order processing applications. The company also distributes IT hardware products, including servers, workstations, storage and networking products, audio visual products, and power protection systems; notebook and desktop computers, printers, projectors, gaming products, and accessories; and offers managed services, Everything as a Service, printing outsourcing, electronic documents management and invoicing, and internet of things services, as well as high-capacity storage solutions products. In addition, it holds luxury residential condominiums in Las Vegas, Nevada, as well as provides ancillary real estate services; and invests in businesses and securities under the investment management policy. The company was formerly known as SI Handling Systems, Inc. and changed its name to Paragon Technologies, Inc. in April 2000. Paragon Technologies, Inc. was incorporated in 1958 and is based in Easton, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 125,274 -6.68% | 134,244 -5.16% | |||||||
Cost of revenue | 113,244 | 120,279 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 12,030 | 13,965 | |||||||
NOPBT Margin | 9.60% | 10.40% | |||||||
Operating Taxes | 1,174 | 2,085 | |||||||
Tax Rate | 9.76% | 14.93% | |||||||
NOPAT | 10,856 | 11,880 | |||||||
Net income | 1,141 -75.89% | 4,733 41.24% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 11,250 | 9,683 | |||||||
Long-term debt | 1,584 | 757 | |||||||
Deferred revenue | 757 | ||||||||
Other long-term liabilities | (1) | (375) | |||||||
Net debt | 3,734 | 3,798 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,309) | (1,421) | |||||||
CAPEX | (202) | (202) | |||||||
Cash from investing activities | (751) | 54 | |||||||
Cash from financing activities | 1,383 | 4,688 | |||||||
FCF | 6,090 | 6,550 | |||||||
Balance | |||||||||
Cash | 9,100 | 5,299 | |||||||
Long term investments | 1,343 | ||||||||
Excess cash | 2,836 | ||||||||
Stockholders' equity | 18,963 | 14,455 | |||||||
Invested Capital | 31,605 | 26,686 | |||||||
ROIC | 37.25% | 51.84% | |||||||
ROCE | 34.82% | 52.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,717 | 1,714 | |||||||
Price | 9.00 26.76% | 7.10 4.41% | |||||||
Market cap | 15,451 26.98% | 12,168 4.97% | |||||||
EV | 22,381 | 18,757 | |||||||
EBITDA | 12,650 | 15,534 | |||||||
EV/EBITDA | 1.77 | 1.21 | |||||||
Interest | 1,021 | 1,008 | |||||||
Interest/NOPBT | 8.49% | 7.22% |