OTCMPGEZF
Market cap20mUSD
Jan 10, Last price
0.09USD
1D
-3.47%
1Q
-6.79%
IPO
1.35%
Name
Stillwater Critical Minerals Corp
Chart & Performance
Profile
Stillwater Critical Minerals Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada and the United States. The company explores for gold, platinum group metals, palladium, nickel, copper, and cobalt deposits. Its flagship project is the 100%-owned Stillwater West project that comprise 763 claims covering an area of approximately 61 square kilometers located in Stillwater District, Montana. The company was formerly known as Group Ten Metals Inc. and changed its name to Stillwater Critical Minerals Corp. in June 2022. Stillwater Critical Minerals Corp. was headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 5,179 | 3,349 | 2,627 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,179) | (3,349) | (2,627) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | (5,179) | (3,349) | (2,627) | |||||||
Net income | (5,529) 28.39% | (4,307) -40.67% | (7,259) 30.27% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,940 | 1,384 | 5,925 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (611) | (417) | (2,402) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,479) | (3,528) | (6,617) | |||||||
CAPEX | (246) | (231) | (230) | |||||||
Cash from investing activities | (231) | (210) | ||||||||
Cash from financing activities | 4,847 | 1,384 | 6,720 | |||||||
FCF | (5,425) | (2,726) | (2,748) | |||||||
Balance | ||||||||||
Cash | 611 | 417 | 2,402 | |||||||
Long term investments | ||||||||||
Excess cash | 611 | 417 | 2,402 | |||||||
Stockholders' equity | 430 | 4,289 | 6,315 | |||||||
Invested Capital | 3,768 | 3,871 | 3,913 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 192,875 | 174,395 | 161,958 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (5,179) | (3,349) | (2,627) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |