Loading...
OTCM
PGENY
Market cap1.37bUSD
Jul 28, Last price  
2.85USD
1Q
4.63%
Jan 2017
-56.09%
Name

Pigeon Corp

Chart & Performance

D1W1MN
No data to show
P/E
6.00
P/S
0.48
EPS
69.99
Div Yield, %
—
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-0.92%
Revenues
104.17b
+10.28%
41,751,512,00045,313,831,00049,237,702,00053,140,522,00053,507,328,00057,123,169,00059,191,088,00065,092,198,00077,456,699,00084,126,638,00092,207,573,00094,630,000,000102,583,000,000104,740,000,000109,099,727,28099,371,000,00093,080,000,00094,921,000,00094,461,000,000104,171,000,000
Net income
8.37b
+12.77%
1,342,579,0001,916,392,0001,471,131,0002,854,390,0002,840,149,0002,928,407,0003,183,406,0004,573,793,0006,985,670,0008,451,778,00010,197,264,00011,118,000,00014,515,000,00014,238,000,00012,588,010,49010,643,000,0008,785,000,0008,581,000,0007,423,000,0008,371,000,000
CFO
14.28b
-1.67%
1,765,419,0002,367,201,0003,707,793,0004,206,255,0004,964,981,0003,206,255,0004,212,236,0007,656,637,0007,930,017,00010,135,463,00013,479,710,00014,810,000,00017,094,000,00013,632,000,00014,098,000,00018,400,000,00010,893,000,00013,210,000,00014,523,000,00014,281,000,000
Dividend
Dec 28, 20230.05712609 USD/sh
Earnings
Aug 06, 2025

Profile

Pigeon Corporation manufactures, sells, imports, and exports baby and child-care products, maternity items, women's care products, home healthcare products, and elder care products in Japan and internationally. The company operates in four segments: Japan Business, China Business, Singapore Business, and Lansinoh Business. It offers breastfeeding, weaning, skincare, women's care, and large-sized products for babies, as well as other products for babies and mothers. The company also provides child-rearing support, babysitter dispatch, event child-care, and preschool education services; and operates child-minding facilities and daycare centers. In addition, it offers elder care and anti-aging products, and elder care support services; and baby and mother related care products, such as nursing bottles and nipples, toiletries, and skincare products. Pigeon Corporation markets its products under the Pigeon and Lansinoh brands. The company was formerly known as Pigeon Honyuki Honpo Corporation and changed its name to Pigeon Corporation in 1966. Pigeon Corporation was founded in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.pigeon.co.jp/
IPO date
Sep 01, 1988
Employees
3,803
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122019‑012018‑012017‑012016‑01
Income
Revenues
104,171,000
10.28%
94,461,000
-0.48%
94,921,000
1.98%
Cost of revenue
52,799,000
87,388,000
82,725,000
Unusual Expense (Income)
NOPBT
51,372,000
7,073,000
12,196,000
NOPBT Margin
49.32%
7.49%
12.85%
Operating Taxes
4,316,000
3,592,000
4,381,000
Tax Rate
8.40%
50.78%
35.92%
NOPAT
47,056,000
3,481,000
7,815,000
Net income
8,371,000
12.77%
7,423,000
-13.49%
8,581,000
-2.32%
Dividends
(9,098,000)
(9,109,000)
(8,974,000)
Dividend yield
5.23%
4.69%
3.46%
Proceeds from repurchase of equity
(152,000)
44,000
BB yield
0.08%
-0.02%
Debt
Debt current
76,000
711,000
Long-term debt
3,538,000
3,648,000
4,114,000
Deferred revenue
Other long-term liabilities
4,549,000
1,014,000
1,157,000
Net debt
(36,837,000)
(31,191,000)
(30,171,000)
Cash flow
Cash from operating activities
14,281,000
14,523,000
13,210,000
CAPEX
(2,066,000)
(5,650,000)
(5,564,000)
Cash from investing activities
(1,137,000)
(5,467,000)
(5,659,000)
Cash from financing activities
(10,639,000)
(10,256,000)
(9,666,000)
FCF
47,775,000
2,187,000
3,283,000
Balance
Cash
39,201,000
34,357,000
34,283,000
Long term investments
1,174,000
558,000
713,000
Excess cash
35,166,450
30,191,950
30,249,950
Stockholders' equity
66,965,000
77,442,000
76,206,000
Invested Capital
55,758,550
53,808,050
52,638,050
ROIC
85.89%
6.54%
15.55%
ROCE
56.50%
8.13%
14.20%
EV
Common stock shares outstanding
119,586
119,617
119,652
Price
1,456.00
-10.34%
1,624.00
-25.09%
2,168.00
-1.36%
Market cap
174,116,800
-10.37%
194,258,131
-25.11%
259,404,604
-1.35%
EV
140,742,800
166,572,131
232,490,604
EBITDA
56,248,000
12,152,000
17,143,000
EV/EBITDA
2.50
13.71
13.56
Interest
75,000
98,000
94,000
Interest/NOPBT
0.15%
1.39%
0.77%