OTCMPFSF
Market cap8kUSD
Dec 12, Last price
0.01USD
Name
Pacific Software Inc
Chart & Performance
Profile
Pacific Software, Inc., a development stage company, engages in designing, developing, licensing, and operating transactional solutions worldwide. The company manages BOAPIN.com, a multi-lingual and multi-faceted commodities trading platform designed for international clients, traders, and subscribers. It is also postured for investments, mergers, acquisitions, and business combination strategies for various technologies and digital platforms. The company intends to deliver its trading solutions to agriculture, fertilizers, chemicals, cosmetics, electronics, and equipment industries. The company was formerly known as Pacific Mining, Inc. and changed its name to Pacific Software, Inc. in November 2006. Pacific Software, Inc. was founded in 2005 and is headquartered in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | |
Income | |||||||
Revenues | 1,312 -56.75% | 3,033 -10.76% | |||||
Cost of revenue | 606 | 1,675 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 706 | 1,358 | |||||
NOPBT Margin | 53.79% | 44.77% | |||||
Operating Taxes | (222) | ||||||
Tax Rate | |||||||
NOPAT | 706 | 1,580 | |||||
Net income | (12,742) -170.98% | 17,952 -530.35% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 300 | 9,079 | |||||
Long-term debt | 1,774 | ||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | 298 | 10,210 | |||||
Cash flow | |||||||
Cash from operating activities | (1,897) | (2,079) | |||||
CAPEX | (286) | (1,488) | |||||
Cash from investing activities | (545) | (1,488) | |||||
Cash from financing activities | 1,802 | 3,470 | |||||
FCF | 3,622 | (5,994) | |||||
Balance | |||||||
Cash | 2 | 643 | |||||
Long term investments | |||||||
Excess cash | 491 | ||||||
Stockholders' equity | (486) | (6,516) | |||||
Invested Capital | 479 | 10,827 | |||||
ROIC | 12.48% | 10.39% | |||||
ROCE | 31.50% | ||||||
EV | |||||||
Common stock shares outstanding | 21,951 | 19,187 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | 763 | 1,699 | |||||
EV/EBITDA | |||||||
Interest | 867 | 1,544 | |||||
Interest/NOPBT | 122.90% | 113.69% |