Loading...
OTCM
PESAF
Market cap275mUSD
Apr 03, Last price  
2.43USD
Name

Panoro Energy ASA

Chart & Performance

D1W1MN
OTCM:PESAF chart
No data to show
P/E
4.85
P/S
0.97
EPS
0.50
Div Yield, %
0.49%
Shrs. gr., 5y
20.92%
Rev. gr., 5y
46.00%
Revenues
285m
+30.77%
260,721,3420005,461,0006,021,0002,616,00042,968,00024,167,000113,708,000180,267,000217,985,000285,058,000
Net income
57m
+70.43%
-266,188,528-25,037,000-12,029,000-39,285,000-61,987,000-36,312,000-5,163,0005,368,000-2,195,00042,312,00018,635,00033,377,00056,883,000
CFO
109m
+36.07%
110,034,09318,263,000-9,217,000-6,532,000-2,638,000-1,952,000-5,337,00012,309,000450,00070,398,000112,608,00079,853,000108,653,000
Dividend
Sep 04, 20240.004 USD/sh
Earnings
Aug 20, 2025

Profile

Panoro Energy ASA, an independent exploration and production company, engages in the exploration, development, and production of oil and gas in Africa. The company holds assets in the Equatorial Guinea, Gabon, Tunisia, South Africa, and Nigeria. As of December 31, 2021, its 1P reserves included 71.5 million barrels of oil (MMbbls), 2P reserves comprised 99.7 MMbbls, and 3P reserves consisted of 131.3 MMbbls in the Tortue, Ruche, Ruche Northeast, and Hibiscus fields. The company was incorporated in 2009 and is headquartered in London, the United Kingdom.
URL
https://www.panoroenergy.com/
IPO date
Jun 08, 2010
Employees
25
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
285,058
30.77%
217,985
20.92%
180,267
58.54%
Cost of revenue
90,810
93,391
153,659
Unusual Expense (Income)
NOPBT
194,248
124,594
26,608
NOPBT Margin
68.14%
57.16%
14.76%
Operating Taxes
16,771
40,965
41,789
Tax Rate
8.63%
32.88%
157.06%
NOPAT
177,477
83,629
(15,181)
Net income
56,883
70.43%
33,377
79.11%
18,635
-55.96%
Dividends
(18,322)
(13,171)
Dividend yield
Proceeds from repurchase of equity
(4,348)
BB yield
Debt
Debt current
854
26,071
21,129
Long-term debt
145,081
43,959
58,496
Deferred revenue
Other long-term liabilities
173,545
217,462
202,619
Net debt
73,067
42,165
46,587
Cash flow
Cash from operating activities
108,653
79,853
112,608
CAPEX
(101,506)
(67,813)
(64,312)
Cash from investing activities
(106,864)
(70,357)
(67,705)
Cash from financing activities
43,257
(14,345)
(36,753)
FCF
(142,675)
56,277
(39,037)
Balance
Cash
72,868
27,821
33,012
Long term investments
44
26
Excess cash
58,615
16,966
24,025
Stockholders' equity
(219,679)
(319,969)
(343,834)
Invested Capital
809,473
843,170
832,467
ROIC
21.48%
9.98%
ROCE
29.81%
23.81%
5.45%
EV
Common stock shares outstanding
117,452
115,890
Price
Market cap
EV
EBITDA
248,831
164,281
61,772
EV/EBITDA
Interest
Interest/NOPBT