Loading...
OTCMPBCRY
Market cap73bUSD
Dec 20, Last price  
14.66USD
1D
0.26%
1Q
-17.08%
Jan 2017
-46.92%
Name

Bank Central Asia Tbk PT

Chart & Performance

D1W1MN
OTCM:PBCRY chart
P/E
601.51
P/S
287.07
EPS
394.56
Div Yield, %
1,449.52%
Shrs. gr., 5y
Rev. gr., 5y
9.59%
Revenues
97.67t
+9.10%
11,708,202,000,00012,425,488,000,00014,895,245,000,00019,202,134,000,00020,629,394,000,00024,142,639,000,00028,247,344,000,00034,390,067,000,00041,910,722,000,00048,776,714,000,00054,743,742,000,00057,925,379,000,00064,464,796,000,00072,968,338,000,00076,706,444,000,00080,139,976,000,00089,523,508,000,00097,666,460,000,000
Net income
48.64t
+19.40%
4,242,809,000,0004,489,252,000,0005,776,139,000,0006,807,242,000,0008,479,273,000,00010,819,309,000,00011,721,717,000,00014,253,831,000,00016,485,858,000,00018,018,653,000,00020,605,736,000,00023,309,994,000,00025,855,154,000,00028,565,053,000,00027,131,109,000,00031,422,660,000,00040,735,722,000,00048,639,122,000,000
CFO
58.12t
+72.04%
7,091,823,000,0008,806,087,000,000-1,743,764,000,000-18,660,401,000,0002,711,962,000,000-37,228,553,000,00027,715,044,000,000-4,189,827,000,00035,136,527,000,00029,459,026,000,00045,667,484,000,0009,658,627,000,0004,912,562,000,00051,942,040,000,00050,978,875,000,000126,186,318,000,00033,779,263,000,00058,115,466,000,000
Dividend
Mar 27, 20240.000022806 USD/sh
Earnings
Jan 24, 2025

Profile

PT Bank Central Asia Tbk, together with its subsidiaries, provides banking products and services to individual, corporate, and small and medium enterprise customers in Indonesia and internationally. It offers savings accounts; motorcycle financing, as well as car, housing, working capital, and investment loans; mutual funds and bonds; electronic money services; credit cards; business collection services; and home and eBanking, remittance, and customer services. The company also provides investment financing, working capital financing, auto and multipurpose financing, operating lease, other financing activities, money lending and remittance, securities brokerage dealing and securities issuance underwriting, general or loss insurance, life insurance, Sharia banking, and venture capital services. As of December 2021, it operated 1,334 offices comprising 137 main branch offices; 1,105 permanent sub-branch offices; 70 mobile sub-branch offices; and 22 functional offices, as well as total 18,034 automated teller machines (ATMs) consisting of cash recycling machines and multi-functional ATMs. PT Bank Central Asia Tbk was founded in 1955 and is headquartered in Jakarta, Indonesia. PT Bank Central Asia Tbk is a subsidiary of PT Dwimuria Investama Andalan.
IPO date
May 31, 2000
Employees
25,871
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
97,666,460,000
9.10%
89,523,508,000
11.71%
80,139,976,000
4.48%
Cost of revenue
8,405,609,000
11,249,094,000
9,763,657,000
Unusual Expense (Income)
NOPBT
89,260,851,000
78,274,414,000
70,376,319,000
NOPBT Margin
91.39%
87.43%
87.82%
Operating Taxes
11,521,662,000
9,711,461,000
7,401,015,000
Tax Rate
12.91%
12.41%
10.52%
NOPAT
77,739,189,000
68,562,953,000
62,975,304,000
Net income
48,639,122,000
19.40%
40,735,722,000
29.64%
31,422,660,000
15.82%
Dividends
(26,195,948,000)
(19,107,633,000)
(13,732,840,000)
Dividend yield
2.26%
1.81%
1.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,299,210,000
10,755,193,000
Long-term debt
2,614,727,000
2,394,712,000
2,620,647,000
Deferred revenue
2,265,011,000
2,076,875,000
Other long-term liabilities
(1,375,934,000)
(2,289,222,000)
Net debt
(452,431,195,000)
(401,038,708,000)
(401,458,374,000)
Cash flow
Cash from operating activities
58,115,466,000
33,779,263,000
126,186,318,000
CAPEX
(5,099,348,000)
(3,355,006,000)
(3,305,452,000)
Cash from investing activities
(69,796,749,000)
(32,382,986,000)
(41,247,858,000)
Cash from financing activities
(25,070,681,000)
(19,116,216,000)
(14,098,229,000)
FCF
865,212,083,000
65,881,906,000
65,498,844,000
Balance
Cash
127,933,638,000
161,604,335,000
188,154,635,000
Long term investments
327,112,284,000
251,128,295,000
226,679,579,000
Excess cash
450,162,599,000
408,256,454,600
410,827,215,200
Stockholders' equity
236,988,616,000
215,632,678,000
197,299,957,000
Invested Capital
274,433,365,000
1,103,010,237,000
1,035,061,281,000
ROIC
11.29%
6.41%
6.50%
ROCE
17.45%
5.94%
5.71%
EV
Common stock shares outstanding
123,275,050
123,275,050
123,275,050
Price
9,400.00
9.94%
8,550.00
17.12%
7,300.00
-78.43%
Market cap
1,158,785,470,000
9.94%
1,054,001,677,500
17.12%
899,907,865,000
-78.43%
EV
706,535,612,000
653,126,018,500
498,585,663,000
EBITDA
92,663,591,000
80,651,834,000
72,514,426,000
EV/EBITDA
7.62
8.10
6.88
Interest
9,731,953,000
6,012,580,000
7,539,237,000
Interest/NOPBT
10.90%
7.68%
10.71%