OTCM
PAIOF
Market cap142kUSD
Aug 29, Last price
0.02USD
Name
Paion AG
Chart & Performance
Profile
Paion AG, a specialty pharmaceutical company, develops and commercializes drugs for hospital-based sedation, anesthesia, and critical care services worldwide. The company's lead product is Remimazolam, an ultra-short-acting intravenous benzodiazepine sedative/anesthetic, which is in clinical development for use in procedural sedation, general anesthesia, and intensive care unit sedation. It is also developing Angiotensin II, a vasoconstrictor indicated for the treatment of refractory hypotension in adults with septic or other distributive shock; and Eravacycline, a novel fluorocycline antibiotic indicated for the treatment of complicated intra-abdominal infections in adults. The company has partnerships and license agreements with Cosmo Pharmaceuticals, Wuhan Humanwell Innovative Drug Research and Development Center Limited Company, Hana Pharm, Yichang Humanwell, and Mundipharma. Paion AG was founded in 2000 and is based in Aachen, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 33,248 366.42% | |||||||
Cost of revenue | 29,643 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 3,605 | |||||||
NOPBT Margin | 10.84% | |||||||
Operating Taxes | 378 | |||||||
Tax Rate | 10.49% | |||||||
NOPAT | 3,227 | |||||||
Net income | (579) | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 1,432 | |||||||
Long-term debt | 19,519 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 26 | |||||||
Net debt | 10,322 | |||||||
Cash flow | ||||||||
Cash from operating activities | 5,941 | |||||||
CAPEX | (1,586) | |||||||
Cash from investing activities | (1,586) | |||||||
Cash from financing activities | (126) | |||||||
FCF | 3,617 | |||||||
Balance | ||||||||
Cash | 10,629 | |||||||
Long term investments | ||||||||
Excess cash | 8,967 | |||||||
Stockholders' equity | (136,876) | |||||||
Invested Capital | 163,554 | |||||||
ROIC | 3.50% | |||||||
ROCE | 13.51% | |||||||
EV | ||||||||
Common stock shares outstanding | 7,134 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | 5,313 | |||||||
EV/EBITDA | ||||||||
Interest | 2,803 | |||||||
Interest/NOPBT | 77.75% |