OTCMOWLTW
Market cap532mUSD
Dec 24, Last price
0.00USD
1D
-50.00%
1Q
0.00%
IPO
-86.67%
Name
Owlet Inc
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
54m
-21.95%
Net income
-33m
L-58.51%
CFO
-24m
L-71.10%
Earnings
Mar 05, 2025
Profile
Owlet, Inc. operates as a digital parenting platform in the United States. The company's platform focuses on giving real-time data and insights to parents. Its products include Smart Sock, a baby monitor to track an infant's oxygen levels, heart rates, and sleep trends; Dream Sock, an app to assist children for better sleep; Cam, a video streaming app to hear and see baby from anywhere; and Dream Lab, an interactive online platform that assists families in building healthy sleep habits. The company also offers Dream Duo, a monitoring system for baby's sleeping habits and includes wearable sock monitor, HD video, and digital sleep coach. Owlet, Inc. was founded in 2012 and is based in Lehi, Utah.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 54,010 -21.95% | 69,200 -8.71% | 75,800 0.53% | ||
Cost of revenue | 82,642 | 153,800 | 131,600 | ||
Unusual Expense (Income) | |||||
NOPBT | (28,632) | (84,600) | (55,800) | ||
NOPBT Margin | |||||
Operating Taxes | 10 | (6) | 26,467 | ||
Tax Rate | |||||
NOPAT | (28,642) | (84,594) | (82,267) | ||
Net income | (32,901) -58.51% | (79,294) -19.23% | (98,167) 833.06% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 28,487 | ||||
BB yield | -65.19% | ||||
| Debt | |||||
Debt current | 15,197 | 15,100 | 8,500 | ||
Long-term debt | 44 | 2,400 | 8,000 | ||
Deferred revenue | |||||
Other long-term liabilities | 28,687 | 900 | 7,700 | ||
Net debt | (1,316) | 6,300 | (78,600) | ||
| Cash flow | |||||
Cash from operating activities | (23,527) | (81,400) | (40,600) | ||
CAPEX | (16) | (1,565) | (2,020) | ||
Cash from investing activities | (59) | (1,600) | (2,000) | ||
Cash from financing activities | 28,912 | (900) | 120,600 | ||
FCF | (26,756) | (85,894) | (82,449) | ||
| Balance | |||||
Cash | 16,557 | 11,200 | 95,100 | ||
Long term investments | |||||
Excess cash | 13,856 | 7,740 | 91,310 | ||
Stockholders' equity | (247,803) | (222,746) | (143,411) | ||
Invested Capital | 262,030 | 229,346 | 222,811 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 8,276 | 7,951 | 4,515 | ||
Price | 5.28 844.37% | 0.56 -79.06% | 2.67 -73.75% | ||
Market cap | 43,700 883.06% | 4,445 -63.13% | 12,056 -42.27% | ||
EV | 50,239 | 10,745 | 73,503 | ||
EBITDA | (26,421) | (81,929) | (54,667) | ||
EV/EBITDA | |||||
Interest | 3,191 | 1,100 | 27,900 | ||
Interest/NOPBT | |||||