OTCMOMVKY
Market cap11bUSD
Dec 20, Last price
9.60USD
1D
0.52%
1Q
-7.60%
Jan 2017
-72.93%
Name
OMV AG
Chart & Performance
Profile
OMV Aktiengesellschaft operates as an energy and chemicals company in Austria, Germany, Romania, Norway, New Zealand, the United Arab Emirates, the rest of Central and Eastern Europe, the rest of Europe, and internationally. The company operates through Exploration & Production, Refining & Marketing, and Chemicals & Materials segments. The Exploration & Production segment engages in the exploration, development, and production of oil and gas in the regions of Central and Eastern Europe, the Middle East and Africa, the North Sea, and the Asia Pacific. The Refining & Marketing segment is involved in the refining and marketing of fuels and other feedstock. It has 3 inland refineries in Europe; approximately 2,100 filling stations in ten European countries; and gas storage facilities in Austria and Germany, as well as a gas-fired power plant in Romania. This segment is also involved in the supply, marketing, and trading of gas in Europe and Turkey. The Chemicals & Materials segment provides advanced and circular polyolefin solutions, base chemicals, and fertilizers, as well as engages in the recycling of plastics. The company was founded in 1956 and is headquartered in Vienna, Austria.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 39,463,000 -36.66% | 62,299,000 75.22% | 35,555,000 114.82% | |||||||
Cost of revenue | 34,672,000 | 50,798,000 | 30,045,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,791,000 | 11,501,000 | 5,510,000 | |||||||
NOPBT Margin | 12.14% | 18.46% | 15.50% | |||||||
Operating Taxes | 2,687,000 | 5,590,000 | 2,066,000 | |||||||
Tax Rate | 56.08% | 48.60% | 37.50% | |||||||
NOPAT | 2,104,000 | 5,911,000 | 3,444,000 | |||||||
Net income | 1,551,000 -70.03% | 5,175,000 136.63% | 2,187,000 62.97% | |||||||
Dividends | (1,746,000) | (847,000) | (733,000) | |||||||
Dividend yield | 13.42% | 5.38% | 4.48% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,148,000 | 1,573,000 | 1,276,000 | |||||||
Long-term debt | 9,566,000 | 10,188,000 | 10,595,000 | |||||||
Deferred revenue | 32,000 | 4,000 | ||||||||
Other long-term liabilities | 6,846,000 | 5,841,000 | 6,327,000 | |||||||
Net debt | (4,857,000) | (4,123,000) | (1,015,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,709,000 | 7,758,000 | 7,017,000 | |||||||
CAPEX | (3,487,000) | (2,943,000) | (2,497,000) | |||||||
Cash from investing activities | (3,027,000) | (1,966,000) | (1,820,000) | |||||||
Cash from financing activities | (3,771,000) | (2,660,000) | (2,977,000) | |||||||
FCF | 1,050,000 | 4,498,000 | 3,954,000 | |||||||
Balance | ||||||||||
Cash | 8,304,000 | 9,559,000 | 6,346,000 | |||||||
Long term investments | 7,267,000 | 6,325,000 | 6,540,000 | |||||||
Excess cash | 13,597,850 | 12,769,050 | 11,108,250 | |||||||
Stockholders' equity | 22,293,000 | 39,222,000 | 31,524,000 | |||||||
Invested Capital | 27,745,150 | 26,525,950 | 25,743,750 | |||||||
ROIC | 7.75% | 22.62% | 13.23% | |||||||
ROCE | 11.59% | 28.41% | 14.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 327,169 | 327,137 | 327,273 | |||||||
Price | 39.77 -17.32% | 48.10 -3.70% | 49.95 51.36% | |||||||
Market cap | 13,011,514 -17.31% | 15,735,279 -3.74% | 16,347,273 51.49% | |||||||
EV | 15,285,514 | 19,090,279 | 21,823,273 | |||||||
EBITDA | 7,352,000 | 14,168,000 | 9,445,000 | |||||||
EV/EBITDA | 2.08 | 1.35 | 2.31 | |||||||
Interest | 416,000 | 417,000 | 333,000 | |||||||
Interest/NOPBT | 8.68% | 3.63% | 6.04% |