OTCMOMTK
Market cap397kUSD
Dec 26, Last price
0.02USD
1Q
-1.63%
Jan 2017
-90.57%
IPO
-88.69%
Name
Omnitek Engineering Corp
Chart & Performance
Profile
Omnitek Engineering Corp. develops and sells technology to convert diesel engines to an alternative fuel, natural gas engines, and complementary products in the United States and internationally. The company offers conversion kits for converting diesel engines to run on an alternative fuel, including compressed, liquefied, and renewable natural gas, as well as liquid petroleum gas; natural gas engines and components; and high-pressure natural gas coalescing filters. Its products are used for stationary applications; and the transportation market, such as light commercial vehicles, minibuses, heavy-duty trucks, and municipal buses, as well as rail and marine applications. The company sells and delivers its products through its distributors, system integrators, fleet operators, and engine conversion companies, as well as directly to end-users. Omnitek Engineering Corp. was incorporated in 2001 and is headquartered in Vista, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,055 -1.45% | 1,071 -2.43% | 1,097 25.28% | |||||||
Cost of revenue | 1,250 | 1,243 | 1,286 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (194) | (172) | (188) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 800 | 800 | 800 | |||||||
Tax Rate | ||||||||||
NOPAT | (195) | (173) | (189) | |||||||
Net income | (215) 9.50% | (197) -1,229.93% | 17 -103.55% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 30 | 30 | ||||||||
BB yield | -2.73% | -1.68% | ||||||||
Debt | ||||||||||
Debt current | 312 | 167 | 152 | |||||||
Long-term debt | 840 | 1,090 | 1,328 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 1,078 | 1,200 | 1,420 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 17 | 9 | (130) | |||||||
CAPEX | (1) | (1) | (14) | |||||||
Cash from investing activities | (1) | (14) | ||||||||
Cash from financing activities | 113 | (11) | 144 | |||||||
FCF | (138) | 120 | (811) | |||||||
Balance | ||||||||||
Cash | 74 | 56 | 60 | |||||||
Long term investments | ||||||||||
Excess cash | 21 | 3 | 5 | |||||||
Stockholders' equity | (13,253) | (13,038) | (12,841) | |||||||
Invested Capital | 12,964 | 12,804 | 12,902 | |||||||
ROIC | ||||||||||
ROCE | 67.31% | 73.39% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 21,948 | 21,948 | 23,708 | |||||||
Price | 0.02 -62.00% | 0.05 -33.33% | 0.08 177.78% | |||||||
Market cap | 417 -62.00% | 1,097 -38.28% | 1,778 206.86% | |||||||
EV | 1,495 | 2,298 | 3,198 | |||||||
EBITDA | (66) | (42) | (128) | |||||||
EV/EBITDA | ||||||||||
Interest | 23 | 21 | 25 | |||||||
Interest/NOPBT |