Loading...
OTCM
ODDAF
Market cap12mUSD
Jul 10, Last price  
0.12USD
1D
5.17%
1Q
-23.51%
IPO
-88.70%
Name

Odd Burger Corp

Chart & Performance

D1W1MN
P/E
P/S
5.29
EPS
Div Yield, %
Shrs. gr., 5y
81.85%
Rev. gr., 5y
25.20%
Revenues
3m
-4.43%
00001,007,3091,068,5951,169,3342,952,0283,243,0913,099,345
Net income
-2m
L-53.76%
-12,996-218,880-52,390-37,157-22,766-2,781,225-5,171,271-4,285,736-4,602,106-2,128,000
CFO
-622k
L-50.27%
-5,597-132,080-42,953-40,086-20,530-66,375-1,087,154-2,522,012-1,249,932-621,560

Profile

Odd Burger Corporation operates as a plant-based technology company in Canada. It manufactures and distributes plant-based proteins and dairy alternatives through a food service product line that is used at corporate owned and franchised vegan restaurant locations. The company was founded in 2014 and is headquartered in London, Canada.
IPO date
Apr 01, 2016
Employees
15
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑102018‑102017‑102016‑102015‑10
Income
Revenues
3,099
-4.43%
3,243
9.86%
2,952
152.45%
Cost of revenue
4,869
7,031
6,625
Unusual Expense (Income)
NOPBT
(1,770)
(3,788)
(3,673)
NOPBT Margin
Operating Taxes
193
Tax Rate
NOPAT
(1,770)
(3,788)
(3,866)
Net income
(2,128)
-53.76%
(4,602)
7.38%
(4,286)
-17.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
250
1,449
929
BB yield
Debt
Debt current
889
503
351
Long-term debt
4,584
5,109
4,017
Deferred revenue
460
351
338
Other long-term liabilities
(338)
Net debt
5,412
5,492
3,530
Cash flow
Cash from operating activities
(622)
(1,250)
(2,522)
CAPEX
(2)
(4)
(1,273)
Cash from investing activities
504
102
(937)
Cash from financing activities
58
832
1,142
FCF
148
(1,503)
(3,181)
Balance
Cash
61
121
436
Long term investments
402
Excess cash
690
Stockholders' equity
(5,630)
(3,688)
(279)
Invested Capital
5,647
5,135
3,611
ROIC
ROCE
EV
Common stock shares outstanding
92,694
89,682
83,516
Price
Market cap
EV
EBITDA
(1,199)
(3,139)
(3,069)
EV/EBITDA
Interest
192
320
239
Interest/NOPBT