OTCM
OCDDY
Market cap2.89bUSD
May 28, Last price
7.02USD
1D
-1.82%
1Q
2.78%
IPO
12.32%
Name
Ocado Group PLC
Chart & Performance
Profile
Ocado Group plc operates as an online grocery retailer in the United Kingdom and internationally. The company operates through three segments: Ocado Retail, UK Solutions & Logistics, and International Solutions. It also sells general merchandise products on its Ocado.com; provides online retail solutions; and offers customer fulfillment centre and logistics services. The company was founded in 2000 and is headquartered in Hatfield, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑11 | 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | ||||||||||
Revenues | 1,214,600 -57.01% | 2,825,000 12.38% | 2,513,800 0.62% | |||||||
Cost of revenue | 2,755,700 | 3,370,900 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,214,600 | 69,300 | (857,100) | |||||||
NOPBT Margin | 100.00% | 2.45% | ||||||||
Operating Taxes | (200) | (16,200) | (19,500) | |||||||
Tax Rate | ||||||||||
NOPAT | 1,214,800 | 85,500 | (837,600) | |||||||
Net income | (336,200) 7.07% | (314,000) -31.06% | (455,500) 104.08% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,600 | 2,600 | 567,300 | |||||||
BB yield | -0.18% | -0.05% | -11.79% | |||||||
Debt | ||||||||||
Debt current | 30,500 | 55,500 | 68,800 | |||||||
Long-term debt | 1,979,600 | 2,402,200 | 1,836,300 | |||||||
Deferred revenue | 468,500 | 408,100 | 393,800 | |||||||
Other long-term liabilities | 523,400 | 28,700 | 501,000 | |||||||
Net debt | 1,171,800 | 1,501,400 | 348,700 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 268,900 | 82,200 | 25,500 | |||||||
CAPEX | (196,800) | (331,300) | (785,900) | |||||||
Cash from investing activities | (353,700) | (500,100) | (735,000) | |||||||
Cash from financing activities | (24,300) | (10,100) | 547,100 | |||||||
FCF | 1,120,600 | 101,900 | (1,356,900) | |||||||
Balance | ||||||||||
Cash | 743,400 | 884,800 | 1,331,800 | |||||||
Long term investments | 94,900 | 71,500 | 224,600 | |||||||
Excess cash | 777,570 | 815,050 | 1,430,710 | |||||||
Stockholders' equity | (746,600) | (319,000) | 107,900 | |||||||
Invested Capital | 4,608,100 | 4,226,700 | 4,152,600 | |||||||
ROIC | 27.50% | 2.04% | ||||||||
ROCE | 31.45% | 1.77% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 818,900 | 816,500 | 772,900 | |||||||
Price | 3.16 -47.40% | 6.00 -3.63% | 6.23 -65.32% | |||||||
Market cap | 2,584,448 -47.25% | 4,899,000 1.81% | 4,812,075 -63.76% | |||||||
EV | 3,741,748 | 6,424,000 | 5,257,175 | |||||||
EBITDA | 1,680,100 | 452,600 | (522,000) | |||||||
EV/EBITDA | 2.23 | 14.19 | ||||||||
Interest | 93,700 | 96,700 | 89,600 | |||||||
Interest/NOPBT | 7.71% | 139.54% |