OTCM
NYKHF
Market cap149mUSD
, Last price
USD
Name
Nayuki Holdings Ltd
Chart & performance
P/E
—
P/S
—
EPS
—
Vol. 1Y
—
Shs. 5Y
9.05%
Rev. 5Y
7.22%
Div Yld LY
—
Div Yld TTM
—
Revenues
4.33b
-11.99%
Net income
-239m
L-73.94%
CFO
274m
+35.72%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Operating as an investment holding company, Nayuki Holdings Limited manages a substantial chain of teahouses throughout China. Its flagship brand, Nayuki, features a diverse menu of tea beverages and meticulously handcrafted baked goods, complemented by its sub-brand, Tai Gai. By December 31, 2021, the company had successfully opened 817 Nayuki teahouses across 80 cities in Mainland China. Founded in 2014, Nayuki Holdings Limited, formerly known as Pindao Holdings Limited, is headquartered in Shenzhen, People's Republic of China.
Key people
Lin Zhao
Executive Chairman of the Board, Chief Executive Officer · since 2020
Feiyan Liang
Co-Chief Financial Officer · since 2019
Gang He
Chief Technology Officer · since 2020
Hao Shen
Co-Chief Financial Officer, General Counsel, Board Secretary · since 2019
Xin Peng
General Manager, Executive Director · since 2021
Shengyu Chen
Senior Human Resources Director · since 2021
Yin Kwan Ho
Joint Company Secretary · since 2022
Mei Yee Yung
Joint Company Secretary · since 2025
Yiwei Liu
Independent Non-Executive Director · since 2021
Yongming Xie
Independent Non-Executive Director · since 2023
Rui Zhang
Independent Non-Executive Director · since 2021
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | ||||||||
Unusual Expense (Income) | ||||||||
NOPBT | ||||||||
NOPBT Margin | ||||||||
Operating Taxes | ||||||||
Tax Rate | ||||||||
NOPAT | ||||||||
Net income | ||||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | ||||||||
| Cash flow | ||||||||
Cash from operating activities | ||||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | ||||||||
FCF | ||||||||
| Balance | ||||||||
Cash | ||||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | ||||||||
Invested Capital | ||||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | ||||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | ||||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||