OTCMNXHSF
Market cap9mUSD
Jan 06, Last price
0.40USD
1D
-3.54%
1Q
9.34%
IPO
-90.31%
Name
Next Hydrogen Solutions Inc.
Chart & Performance
Profile
Next Hydrogen Solutions Inc. designs, manufactures, and sells water and electricity electrolyzers to generate clean hydrogen for use as an energy source. It offers commercial solutions to decarbonize transportation and industrial sectors. The company was founded in 2007 and is headquartered in Mississauga, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2021‑01 | 2020‑01 | |
Income | |||||
Revenues | 952 31.92% | 722 40,552.85% | |||
Cost of revenue | 13,445 | 15,312 | |||
Unusual Expense (Income) | |||||
NOPBT | (12,493) | (14,591) | |||
NOPBT Margin | |||||
Operating Taxes | 480 | ||||
Tax Rate | |||||
NOPAT | (12,493) | (15,070) | |||
Net income | (12,014) -15.86% | (14,278) -3,473.03% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
Debt | |||||
Debt current | 154 | 205 | |||
Long-term debt | 3,428 | 3,658 | |||
Deferred revenue | 2,772 | 2,727 | |||
Other long-term liabilities | 3,780 | 48 | |||
Net debt | (7,378) | (18,295) | |||
Cash flow | |||||
Cash from operating activities | (8,223) | (12,636) | |||
CAPEX | (2,526) | (4,036) | |||
Cash from investing activities | (2,527) | (4,036) | |||
Cash from financing activities | (426) | (440) | |||
FCF | (12,419) | (17,792) | |||
Balance | |||||
Cash | 10,909 | 22,085 | |||
Long term investments | 50 | 74 | |||
Excess cash | 10,912 | 22,122 | |||
Stockholders' equity | 6,646 | 18,635 | |||
Invested Capital | 14,345 | 10,089 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 22,891 | 22,888 | |||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (11,621) | (13,883) | |||
EV/EBITDA | |||||
Interest | 236 | 248 | |||
Interest/NOPBT |