Loading...
OTCM
NUVSF
Market cap2.07bUSD
Jun 25, Last price  
10.55USD
1D
-2.04%
1Q
10.01%
Jan 2017
106.06%
IPO
-15.53%
Name

Nuvista Energy Ltd

Chart & Performance

D1W1MN
P/E
9.37
P/S
2.36
EPS
1.54
Div Yield, %
—
Shrs. gr., 5y
-1.58%
Rev. gr., 5y
16.71%
Revenues
1.22b
-3.77%
169,680,000192,639,000212,386,000515,338,000336,048,000365,341,000348,191,000242,012,000213,469,000259,107,000225,685,000257,252,000377,746,000555,849,000561,095,000424,637,000885,290,0001,745,975,0001,262,865,0001,215,234,000
Net income
306m
-16.85%
39,506,00035,284,00026,327,00088,195,0002,476,000-13,989,000-143,800,000-195,200,000-61,144,000-58,881,000-172,925,000-1,653,00094,368,000136,245,000-63,833,000-197,879,000264,672,000631,045,000367,678,000305,718,000
CFO
600m
-16.79%
101,719,000113,487,000103,184,000232,123,000191,659,000167,455,000160,268,00058,521,00083,262,00086,170,000111,403,000126,751,000224,680,000251,057,000263,856,000147,200,000338,578,000844,816,000721,342,000600,253,000
Earnings
Aug 06, 2025

Profile

NuVista Energy Ltd., an oil and natural gas company, engages in the exploration, development, and production of oil and natural gas reserves in the Western Canadian Sedimentary Basin. It primarily focuses on the condensate rich Montney formation in the Wapiti area of the Alberta Deep Basin. The company was incorporated in 2003 and is headquartered in Calgary, Canada.
URL
https://nvaenergy.com/
IPO date
Jul 07, 2003
Employees
88
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,215,234
-3.77%
1,262,865
-27.67%
1,745,975
97.22%
Cost of revenue
466,609
491,685
445,188
Unusual Expense (Income)
NOPBT
748,625
771,180
1,300,787
NOPBT Margin
61.60%
61.07%
74.50%
Operating Taxes
91,459
108,555
183,346
Tax Rate
12.22%
14.08%
14.10%
NOPAT
657,166
662,625
1,117,441
Net income
305,718
-16.85%
367,678
-41.74%
631,045
138.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
(74,375)
(183,778)
(140,409)
BB yield
2.59%
7.49%
4.77%
Debt
Debt current
7,441
6,500
5,908
Long-term debt
400,094
424,514
442,944
Deferred revenue
Other long-term liabilities
129,415
91,472
83,271
Net debt
407,535
431,014
366,329
Cash flow
Cash from operating activities
600,253
721,342
844,816
CAPEX
(494,272)
(561,198)
(416,171)
Cash from investing activities
(499,579)
(531,586)
(442,091)
Cash from financing activities
(100,674)
(231,646)
(360,835)
FCF
413,158
377,596
661,699
Balance
Cash
41,890
Long term investments
40,633
Excess cash
Stockholders' equity
2,306,638
2,063,782
1,869,530
Invested Capital
2,771,468
2,511,557
2,350,886
ROIC
24.88%
27.25%
50.02%
ROCE
23.28%
26.85%
49.82%
EV
Common stock shares outstanding
208,160
222,359
236,094
Price
13.82
25.18%
11.04
-11.54%
12.48
79.31%
Market cap
2,876,771
17.19%
2,454,843
-16.68%
2,946,453
81.65%
EV
3,284,306
2,885,857
3,312,782
EBITDA
1,044,898
1,028,668
1,511,907
EV/EBITDA
3.14
2.81
2.19
Interest
36,342
39,035
39,398
Interest/NOPBT
4.85%
5.06%
3.03%