Loading...
OTCMNUVSF
Market cap1.87bUSD
Dec 24, Last price  
9.04USD
1D
1.21%
1Q
10.35%
Jan 2017
76.53%
Name

Nuvista Energy Ltd

Chart & Performance

D1W1MN
OTCM:NUVSF chart
P/E
7.22
P/S
2.10
EPS
1.80
Div Yield, %
0.00%
Shrs. gr., 5y
3.06%
Rev. gr., 5y
17.84%
Revenues
1.26b
-27.67%
79,398,000169,680,000192,639,000212,386,000515,338,000336,048,000365,341,000348,191,000242,012,000213,469,000259,107,000225,685,000257,252,000377,746,000555,849,000561,095,000424,637,000885,290,0001,745,975,0001,262,865,000
Net income
368m
-41.74%
18,322,00039,506,00035,284,00026,327,00088,195,0002,476,000-13,989,000-143,800,000-195,200,000-61,144,000-58,881,000-172,925,000-1,653,00094,368,000136,245,000-63,833,000-197,879,000264,672,000631,045,000367,678,000
CFO
721m
-14.62%
42,939,000101,719,000113,487,000103,184,000232,123,000191,659,000167,455,000160,268,00058,521,00083,262,00086,170,000111,403,000126,751,000224,680,000251,057,000263,856,000147,200,000338,578,000844,816,000721,342,000
Earnings
Feb 26, 2025

Profile

NuVista Energy Ltd., an oil and natural gas company, engages in the exploration, development, and production of oil and natural gas reserves in the Western Canadian Sedimentary Basin. It primarily focuses on the condensate rich Montney formation in the Wapiti area of the Alberta Deep Basin. The company was incorporated in 2003 and is headquartered in Calgary, Canada.
URL
https://nvaenergy.com/
IPO date
Jul 07, 2003
Employees
88
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,262,865
-27.67%
1,745,975
97.22%
885,290
108.48%
Cost of revenue
491,685
445,188
199,498
Unusual Expense (Income)
NOPBT
771,180
1,300,787
685,792
NOPBT Margin
61.07%
74.50%
77.47%
Operating Taxes
108,555
183,346
80,210
Tax Rate
14.08%
14.10%
11.70%
NOPAT
662,625
1,117,441
605,582
Net income
367,678
-41.74%
631,045
138.43%
264,672
-233.75%
Dividends
Dividend yield
Proceeds from repurchase of equity
(183,778)
(140,409)
3,305
BB yield
7.49%
4.77%
-0.20%
Debt
Debt current
6,500
5,908
5,300
Long-term debt
424,514
442,944
657,993
Deferred revenue
Other long-term liabilities
91,472
83,271
139,677
Net debt
431,014
366,329
785,323
Cash flow
Cash from operating activities
721,342
844,816
338,578
CAPEX
(561,198)
(416,171)
(287,837)
Cash from investing activities
(531,586)
(442,091)
(176,258)
Cash from financing activities
(231,646)
(360,835)
(162,320)
FCF
377,596
661,699
702,077
Balance
Cash
41,890
(122,030)
Long term investments
40,633
Excess cash
Stockholders' equity
2,063,782
1,869,530
1,367,480
Invested Capital
2,511,557
2,350,886
2,116,757
ROIC
27.25%
50.02%
29.13%
ROCE
26.85%
49.82%
31.11%
EV
Common stock shares outstanding
222,359
236,094
233,050
Price
11.04
-11.54%
12.48
79.31%
6.96
640.43%
Market cap
2,454,843
-16.68%
2,946,453
81.65%
1,622,028
664.60%
EV
2,885,857
3,312,782
2,407,351
EBITDA
1,028,668
1,511,907
645,640
EV/EBITDA
2.81
2.19
3.73
Interest
39,035
39,398
48,086
Interest/NOPBT
5.06%
3.03%
7.01%