Loading...
OTCMNTDOY
Market cap67bUSD
Dec 20, Last price  
14.70USD
1D
-2.33%
1Q
9.93%
Jan 2017
183.24%
Name

Nintendo Co Ltd

Chart & Performance

D1W1MN
OTCM:NTDOY chart
P/E
5.48
P/S
1.61
EPS
421.39
Div Yield, %
1,380.35%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
6.85%
Revenues
1.67t
+4.38%
514,988,000,000509,249,000,000966,534,000,0001,672,423,000,0001,838,622,000,0001,434,365,000,0001,014,345,000,000647,652,000,000635,422,000,000571,726,000,000549,780,000,000504,459,000,000489,095,000,0001,055,682,000,0001,200,560,000,0001,308,519,000,0001,758,910,000,0001,695,344,000,0001,601,677,000,0001,671,865,000,000
Net income
490.60b
+13.36%
87,416,000,00098,378,000,000174,290,000,000257,342,000,000279,089,000,000228,635,000,00077,621,000,000-43,204,000,0007,099,000,000-23,222,000,00041,843,000,00016,505,000,000102,574,000,000139,590,000,000194,009,000,000258,641,000,000480,376,000,000477,691,000,000432,768,000,000490,602,000,000
CFO
462.10b
+43.13%
116,572,000,00046,382,000,000274,634,000,000332,378,000,000287,800,000,000160,337,000,00078,103,000,000-94,955,000,000-40,390,000,000-23,114,000,00060,293,000,00055,190,000,00019,101,000,000152,208,000,000170,529,000,000347,753,000,000612,106,000,000289,661,000,000322,843,000,000462,097,000,000
Dividend
Sep 28, 20230.091756 USD/sh
Earnings
Feb 04, 2025

Profile

Nintendo Co., Ltd. engages in the development, manufacture, and sale of home entertainment products. The company is headquartered in Kyoto-Shi, Kyoto-Fu and currently employs 5,944 full-time employees. The firm's main products include game machines such as portable and console game machines and software, as well as trump and Carta (Japanese-style playing cards). The console game machines are hardware and software for mobile games and home console games, developed by the Company and its affiliates, manufactured mainly by the Company, and sold mainly by the affiliates overseas.
IPO date
Jan 01, 1962
Employees
7,317
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,671,865,000
4.38%
1,601,677,000
-5.52%
1,695,344,000
-3.61%
Cost of revenue
1,134,315,000
1,089,058,000
1,094,779,000
Unusual Expense (Income)
NOPBT
537,550,000
512,619,000
600,565,000
NOPBT Margin
32.15%
32.01%
35.42%
Operating Taxes
190,080,000
167,957,000
196,674,000
Tax Rate
35.36%
32.76%
32.75%
NOPAT
347,470,000
344,662,000
403,891,000
Net income
490,602,000
13.36%
432,768,000
-9.40%
477,691,000
-0.56%
Dividends
(236,240,000)
(238,700,000)
(240,560,000)
Dividend yield
2.48%
3.99%
3.30%
Proceeds from repurchase of equity
(50,733,000)
(95,350,000)
BB yield
0.85%
1.31%
Debt
Debt current
1,344,000
1,141,000
Long-term debt
4,671,000
4,941,000
5,093,000
Deferred revenue
(46,997,000)
Other long-term liabilities
67,120,000
54,338,000
9,228,000
Net debt
(2,538,654,000)
(2,191,076,000)
(2,050,353,000)
Cash flow
Cash from operating activities
462,097,000
322,843,000
289,661,000
CAPEX
(16,123,000)
(22,190,000)
(7,587,000)
Cash from investing activities
(630,632,000)
111,507,000
93,699,000
Cash from financing activities
(236,958,000)
(290,973,000)
(337,010,000)
FCF
338,461,000
330,317,000
402,296,000
Balance
Cash
2,252,705,000
1,879,365,000
1,710,891,000
Long term investments
290,620,000
317,996,000
345,696,000
Excess cash
2,459,731,750
2,117,277,150
1,971,819,800
Stockholders' equity
2,860,910,000
4,669,235,000
4,278,079,000
Invested Capital
212,386,250
75,466,850
8,337,200
ROIC
241.42%
822.54%
ROCE
20.12%
22.89%
29.68%
EV
Common stock shares outstanding
1,164,235
1,165,213
1,180,440
Price
8,196.00
59.73%
5,131.00
-16.80%
6,167.00
-0.23%
Market cap
9,542,070,060
59.60%
5,978,707,903
-17.87%
7,279,773,480
-1.13%
EV
7,004,653,060
5,934,663,903
7,233,156,480
EBITDA
555,406,000
523,659,000
611,092,000
EV/EBITDA
12.61
11.33
11.84
Interest
166,000
122,000
281,000
Interest/NOPBT
0.03%
0.02%
0.05%