OTCMNSFDF
Market cap8mUSD
Jan 10, Last price
0.10USD
1D
-7.09%
1Q
-14.12%
Jan 2017
-90.79%
IPO
-91.34%
Name
NXT Energy Solutions Inc
Chart & Performance
Profile
NXT Energy Solutions Inc., a technology company, provides services to the oil and gas industry through its proprietary stress field detection (SFD) technology worldwide. Its SFD technology, a remote sensing airborne survey system utilizes quantum-scale sensors to detect gravity field perturbations in an airborne survey method which can be used onshore and offshore to remotely identify traps and reservoirs with hydrocarbon and geothermal exploration potential. The company was formerly known as Energy Exploration Technologies Inc. and changed its name to NXT Energy Solutions Inc. in September 2008. NXT Energy Solutions Inc. was incorporated in 1994 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,146 | ||||||||
Cost of revenue | 5,578 | 6,683 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,432) | (6,683) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 34 | ||||||||
Tax Rate | |||||||||
NOPAT | (3,432) | (6,718) | |||||||
Net income | (5,451) -19.45% | (6,767) 113.46% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,626 | 432 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,186 | 761 | |||||||
Long-term debt | 3,074 | 2,667 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 27 | 25 | |||||||
Net debt | 4,608 | 2,919 | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,832) | (2,934) | |||||||
CAPEX | |||||||||
Cash from investing activities | 550 | ||||||||
Cash from financing activities | 5,009 | 389 | |||||||
FCF | (3,712) | (4,427) | |||||||
Balance | |||||||||
Cash | 402 | 263 | |||||||
Long term investments | 250 | 247 | |||||||
Excess cash | 544 | 510 | |||||||
Stockholders' equity | (1,007) | 2,688 | |||||||
Invested Capital | 13,981 | 13,789 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 77,646 | 66,055 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,673) | (4,915) | |||||||
EV/EBITDA | |||||||||
Interest | 160 | 34 | |||||||
Interest/NOPBT |