OTCMNRYCF
Market cap121mUSD
Dec 30, Last price
0.42USD
Name
Nations Royalty Corp
Chart & Performance
Profile
Nations Royalty Corp., a junior exploration company, engages in the exploration and development of mineral properties in Canada. It focuses on the exploration of gold and graphite deposits. The company owns interests in the Nagagami East property located to the northwest of the town of Hearst in northeastern Ontario. It also has an option to acquire 100% interests in the Cameron Lake Block A and B Property located in the province of Ontario; and the Lochaber graphite and Cameron graphite properties located in Quebec. The company was formerly known as Vega Mining Inc. and changed its name to Nations Royalty Corp. in May 2024. Nations Royalty Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | |
Income | |||||
Revenues | |||||
Cost of revenue | 995 | 246 | 62 | ||
Unusual Expense (Income) | |||||
NOPBT | (995) | (246) | (62) | ||
NOPBT Margin | |||||
Operating Taxes | (214) | (57) | |||
Tax Rate | |||||
NOPAT | (995) | (32) | (4) | ||
Net income | (1,285) 422.07% | (246) 290.27% | (63) 333.73% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 875 | ||||
BB yield | |||||
Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (49) | (891) | |||
Cash flow | |||||
Cash from operating activities | (831) | 15 | |||
CAPEX | |||||
Cash from investing activities | |||||
Cash from financing activities | (11) | 875 | |||
FCF | (132) | (296) | 59 | ||
Balance | |||||
Cash | 49 | 891 | |||
Long term investments | |||||
Excess cash | 49 | 891 | |||
Stockholders' equity | (863) | 366 | (263) | ||
Invested Capital | |||||
ROIC | |||||
ROCE | 115.24% | 23.40% | |||
EV | |||||
Common stock shares outstanding | 45,039 | 905 | 10,781 | ||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (995) | (246) | (62) | ||
EV/EBITDA | |||||
Interest | 1 | ||||
Interest/NOPBT |