Nordic Semiconductor ASA

Chart & Performance

D1W1MN

P/E

224.59

P/S

3.16

EPS

0.04

Div Yield, %

0.00%

Shrs. gr., 5y

1.50%

Rev. gr., 5y

14.90%

Revenues

543m

-30.11%

Net income

-93.75%

CFO

-120m

Earnings

Feb 05, 2025

Profile

Nordic Semiconductor ASA, a fabless semiconductor company, designs, develops, markets, and sells integrated circuits and related solutions for short-and long-range wireless applications in Europe, the Americas, and the Asia/Pacific. It offers ultra-low power components; and develops low power cellular IoT. The company also provides Bluetooth 5 solutions; low power cellular devices for the IoT; and Bluetooth 5.1 solutions for direction finding applications. In addition, it offers Zigbee 3.0 IoT solutions; Thread solution for low-power devices; nRF9160 system-in-package; nRF52 and nRF51 series system-on-chips, as well as nRF591, nRF53, nRF52, and nRF51 series software development kits; ANT, a proprietary ultra-low power wireless solution for battery operated products; and application specific integrated circuits and related consulting services. Further, the company provides software for system development, communication stacks, and application layer software, as well as development tools for desktops. Its products are used in various applications, such as audio, automotive, beacon, computer peripherals, drug delivery, patient monitoring and alerts, smart home, healthcare, connected health and home, education, industrial automation, LED lighting, logistics/asset tracking, transportation, retail and payment, sports and fitness, toys and gaming, virtual reality and augmented reality products, wireless PC peripherals, mobile phone accessories, and consumer electronics, as well as wearables, including connected watches, jewelry, proximity tags, and smart clothes and apparels. The company was founded in 1983 and is headquartered in Trondheim, Norway.

URL

https://www.nordicsemi.com/

IPO date

Apr 25, 1996

Employees

1,520

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	542,869 -30.11%	776,735 27.22%	610,527 50.67%
Cost of revenue	558,956	505,946	447,479
Unusual Expense (Income)
NOPBT	(16,087)	270,789	163,048
NOPBT Margin		34.86%	26.71%
Operating Taxes	4,447	44,817	16,089
Tax Rate		16.55%	9.87%
NOPAT	(20,534)	225,972	146,959
Net income	7,650 -93.75%	122,339 71.89%	71,171 85.38%
Dividends
Dividend yield
Proceeds from repurchase of equity		(4,727)	(20,758)
BB yield		0.01%	0.04%
Debt
Debt current	9,897	6,280	5,594
Long-term debt	203,116	36,002	34,156
Deferred revenue
Other long-term liabilities	663	675	582
Net debt	(77,944)	(334,610)	(237,294)
Cash flow
Cash from operating activities	(119,784)	142,711	95,818
CAPEX	(25,529)	(30,554)	(30,694)
Cash from investing activities	(53,502)	(30,554)	(30,694)
Cash from financing activities	84,509	(11,336)	(27,250)
FCF	34,521	13,081	131,951
Balance
Cash	290,957	376,892	277,045
Long term investments			(1,000)
Excess cash	263,814	338,055	246,518
Stockholders' equity	351,469	344,137	221,738
Invested Capital	494,177	223,548	239,499
ROIC		97.60%	57.30%
ROCE		48.22%	35.35%
EV
Common stock shares outstanding	193,350	193,042	193,042
Price	126.00 -23.12%	163.90 -44.93%	297.60 115.65%
Market cap	24,362,100 -23.00%	31,639,583 -44.93%	57,449,300 113.81%
EV	24,284,156	31,306,372	57,212,811
EBITDA	28,242	314,856	200,846
EV/EBITDA	859.86	99.43	284.86
Interest	3,633	621	822
Interest/NOPBT		0.23%	0.50%