OTCMNRRSF
Market cap10mUSD
Jan 10, Last price
0.14USD
1D
0.35%
1Q
-26.29%
IPO
-44.17%
Name
Norsemont Mining Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
37.38%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-56.02%
CFO
-722k
L-82.90%
Profile
Norsemont Mining Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral resource properties. It holds a 100% interest in the Choquelimpie gold and silver project covering an area of approximately 5,757 hectares located in northern Chile; and an option agreement to acquire a 100% interest in the Burge Lake Project located in the Province of Quebec. The company was formerly known as Norsemont Capital Inc. and changed its name to Norsemont Mining Inc. in February 2020. Norsemont Mining Inc. was incorporated in 2000 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,106 | 2,529 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,106) | (2,529) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 134 | ||||||||
Tax Rate | |||||||||
NOPAT | (2,106) | (2,664) | |||||||
Net income | (2,393) -56.02% | (5,441) -42.51% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 618 | 382 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 1,279 | 1,295 | |||||||
Long-term debt | 72 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 1,245 | 1,314 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (722) | (4,225) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 704 | 1,660 | |||||||
FCF | (742) | (695) | |||||||
| Balance | |||||||||
Cash | 5 | 25 | |||||||
Long term investments | 29 | 29 | |||||||
Excess cash | 34 | 53 | |||||||
Stockholders' equity | 22,992 | 24,317 | |||||||
Invested Capital | 24,237 | 25,572 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 57,294 | 54,778 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (2,068) | (2,492) | |||||||
EV/EBITDA | |||||||||
Interest | 182 | 134 | |||||||
Interest/NOPBT | |||||||||