No data to show
OTCM
NRIS
Market cap10mUSD
Jul 18, Last price
0.10USD
1D
0.00%
IPO
-63.40%
Name
Norris Industries Inc
Chart & Performance
P/E
—
P/S
31.86
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.32%
Rev. gr., 5y
-7.96%
Revenues
330k
-37.39%
Net income
-643k
L+3.54%
CFO
-398k
L+38.10%
Profile
Norris Industries, Inc. engages in the acquisition, exploration, and development of crude oil and natural gas properties in Texas. The company's principal properties are located in the Ellenberger formation in Coleman County, as well as the Jack and Palo-Pinto Counties. As of March 1, 2022, it had total proved reserves of approximately 29 thousands of barrels of oil and 150 millions of cubic feet of natural gas. The company was formerly known as International Western Petroleum, Inc. and changed its name to Norris Industries, Inc. in February 2018. Norris Industries, Inc. was incorporated in 2014 and is headquartered in Weatherford, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
| Income | |||||||||
Revenues | 330 -37.39% | 526 16.40% | |||||||
Cost of revenue | 846 | 915 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (516) | (389) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 116 | ||||||||
Tax Rate | |||||||||
NOPAT | (516) | (505) | |||||||
Net income | (643) 3.54% | (621) 24.53% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | 4,200 | 3,900 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,071 | 603 | |||||||
Net debt | 4,146 | 3,748 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (398) | (288) | |||||||
CAPEX | 4 | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 300 | 300 | |||||||
FCF | (24,792) | 23,610 | |||||||
| Balance | |||||||||
Cash | 54 | 152 | |||||||
Long term investments | |||||||||
Excess cash | 38 | 125 | |||||||
Stockholders' equity | (11,220) | (10,577) | |||||||
Invested Capital | 11,557 | 10,790 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 90,883 | 90,883 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (402) | (321) | |||||||
EV/EBITDA | |||||||||
Interest | 127 | 116 | |||||||
Interest/NOPBT | |||||||||