Loading...
OTCMNRILY
Market cap17bUSD
Dec 23, Last price  
29.84USD
1D
0.00%
1Q
-19.26%
Jan 2017
188.03%
Name

Nomura Research Institute Ltd

Chart & Performance

D1W1MN
OTCM:NRILY chart
P/E
33.70
P/S
3.64
EPS
139.10
Div Yield, %
161.45%
Shrs. gr., 5y
-3.84%
Rev. gr., 5y
8.00%
Revenues
736.56b
+6.41%
252,963,000,000285,585,000,000322,531,000,000342,289,000,000341,279,000,000338,629,000,000326,328,000,000335,554,000,000363,891,000,000385,932,000,000405,984,000,000421,439,000,000424,548,000,000471,488,000,000501,243,000,000528,873,000,000550,337,000,000611,634,000,000692,165,000,000736,556,000,000
Net income
79.64b
+4.37%
16,303,000,00022,518,000,00027,019,000,00028,157,000,00024,513,000,00021,856,000,00023,188,000,00032,920,000,00028,610,000,00031,527,000,00038,880,000,00042,648,000,00045,064,000,00055,145,000,00050,931,000,00058,195,000,00052,867,000,00071,445,000,00076,307,000,00079,643,000,000
CFO
142.28b
+19.66%
27,569,000,00048,875,000,00039,583,000,00031,806,000,00046,180,000,00058,060,000,00048,777,000,00053,067,000,00068,364,000,00033,839,000,00058,710,000,00081,470,000,00061,147,000,00073,493,000,00056,349,000,000102,787,000,00084,594,000,00098,137,000,000118,899,000,000142,277,000,000
Dividend
Sep 28, 20230.16249 USD/sh
Earnings
Jan 29, 2025

Profile

Nomura Research Institute, Ltd. provides consulting, financial information technology (IT) solution, industrial IT solution, and IT platform services in Japan. Its Consulting segment offers management, operational, and system consulting services for enterprise and government agencies. This segment is also involved in the research, future projection, and recommendations related to society, economics, business, technology, etc. The company's Financial IT Solutions segment provides system consulting, development, and management solutions, as well as shared online services for the financial institutions, including the securities, insurance, banking, asset management, and other financial sectors. Its Industrial IT Solutions segment offers system consulting, development, and management solutions, as well as shared online services primarily for the distribution, manufacturing, service, and public sectors. The company's IT Platform Services segment engages in the data center operation activities and construction of platforms and networks to the Financial IT and Industrial IT Solutions segments, as well as provides IT platform solutions and information security services to external clients. This segment is also involved in research related to advance IT, etc. The company was founded in 1965 and is headquartered in Tokyo, Japan.
URL
https://www.nri.com/
IPO date
Dec 17, 2001
Employees
17,394
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
736,556,000
6.41%
692,165,000
13.17%
611,634,000
11.14%
Cost of revenue
617,902,000
588,824,000
514,090,000
Unusual Expense (Income)
NOPBT
118,654,000
103,341,000
97,544,000
NOPBT Margin
16.11%
14.93%
15.95%
Operating Taxes
37,062,000
32,002,000
32,878,000
Tax Rate
31.24%
30.97%
33.71%
NOPAT
81,592,000
71,339,000
64,666,000
Net income
79,643,000
4.37%
76,307,000
6.81%
71,445,000
35.14%
Dividends
(27,583,000)
(25,372,000)
(22,647,000)
Dividend yield
1.12%
1.40%
0.95%
Proceeds from repurchase of equity
(63,393,000)
2,566,000
(53,386,000)
BB yield
2.57%
-0.14%
2.24%
Debt
Debt current
24,238,000
29,599,000
129,191,000
Long-term debt
305,759,000
242,929,000
163,429,000
Deferred revenue
4,000
13,633,000
14,450,000
Other long-term liabilities
15,060,000
1,744,000
2,928,000
Net debt
65,474,000
(43,103,000)
(390,000)
Cash flow
Cash from operating activities
142,277,000
118,899,000
98,137,000
CAPEX
(7,484,000)
(54,701,000)
(42,977,000)
Cash from investing activities
(53,422,000)
(61,190,000)
(130,547,000)
Cash from financing activities
(47,575,000)
(44,921,000)
(7,995,000)
FCF
58,770,000
71,672,000
65,825,000
Balance
Cash
173,935,000
143,458,000
129,625,000
Long term investments
90,588,000
172,173,000
163,385,000
Excess cash
227,695,200
281,022,750
262,428,300
Stockholders' equity
389,089,000
379,231,000
383,016,000
Invested Capital
488,923,800
361,410,250
327,205,700
ROIC
19.19%
20.72%
23.50%
ROCE
16.20%
15.74%
16.26%
EV
Common stock shares outstanding
582,038
592,077
593,710
Price
4,243.00
38.43%
3,065.00
-23.76%
4,020.00
17.37%
Market cap
2,469,586,288
36.09%
1,814,714,644
-23.97%
2,386,714,280
16.16%
EV
2,538,549,288
1,775,010,644
2,389,450,280
EBITDA
166,811,000
148,433,000
139,485,000
EV/EBITDA
15.22
11.96
17.13
Interest
6,658,000
5,551,000
3,518,000
Interest/NOPBT
5.61%
5.37%
3.61%