Nippon Sheet Glass Co Ltd

Chart & Performance

D1W1MN

P/E

2.74

P/S

0.03

EPS

116.20

Div Yield, %

—

Shrs. gr., 5y

-1.86%

Rev. gr., 5y

6.32%

Revenues

832.54b

+9.04%

Net income

10.63b

CFO

67.34b

+38.83%

Dividend

Mar 28, 20190.184737 USD/sh

Earnings

Aug 07, 2025

Profile

Nippon Sheet Glass Company, Limited manufactures and sells glass and glazing products worldwide. It operates through Architectural, Automotive, Technical Glass, and Other segments. The company offers architectural products, including solar control, thermal insulation, fire protection, noise control, safety/security, self-cleaning, decoration, solar energy, and antimicrobial glasses; glass systems; and coated or non-coated glasses the Pilkington brand. It also provides automotive products, such as automotive glass products for vehicle original equipment manufacturers; aftermarket glass replacement products; and glass solutions for specialized vehicles, which include commercial, off-road, bus and coach, marine, and rail. In addition, the company offers functional products under the MICROGLAS, Flake, Metashine, GLASFLAKE, and SILKYFLAKE names; absorbent glass mat (AGM) separator, a component for valve regulated lead-acid batteries; polyethylene (PE) separator, which allows the battery assembly line to run efficiently; and sleeve tubes, which are used as the separators for positive plate of clad type lead-acid batteries. Further, it provides SELFOC lens arrays and micro lenses; SELGUIDE, a linear LED light source for image scanning; sheet glasses for electronic office devices; and ultra-fine flat glasses. The company was formerly known as America Japan Sheet Glass Co., Ltd. and changed its name to Nippon Sheet Glass Company, Limited in 1931. Nippon Sheet Glass Company, Limited was incorporated in 1918 and is headquartered in Tokyo, Japan.

URL

https://www.nsg.co.jp/

IPO date

Jun 28, 1950

Employees

24,880

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03
Income
Revenues	832,537,000 9.04%	763,521,000 27.13%
Cost of revenue	803,558,000	733,153,000
Unusual Expense (Income)
NOPBT	28,979,000	30,368,000
NOPBT Margin	3.48%	3.98%
Operating Taxes	6,667,000	9,084,000
Tax Rate	23.01%	29.91%
NOPAT	22,312,000	21,284,000
Net income	10,633,000 -131.49%	(33,761,000) -916.67%
Dividends	(1,950,000)	(1,955,000)
Dividend yield	2.60%	2.75%
Proceeds from repurchase of equity	(1,000)	93,201,000
BB yield	0.00%	-131.09%
Debt
Debt current	144,223,000	161,610,000
Long-term debt	405,100,000	356,671,000
Deferred revenue	33,025,000	21,260,000
Other long-term liabilities	123,555,000	76,426,000
Net debt	448,439,000	346,534,000
Cash flow
Cash from operating activities	67,342,000	48,506,000
CAPEX	(54,900,000)	(39,111,000)
Cash from investing activities	(43,512,000)	(34,649,000)
Cash from financing activities	(48,079,000)	(7,889,000)
FCF	(44,285,000)	75,074,000
Balance
Cash	51,183,000	69,313,000
Long term investments	49,701,000	102,434,000
Excess cash	59,257,150	133,570,950
Stockholders' equity	(1,959,000)	86,901,000
Invested Capital	775,580,000	623,358,000
ROIC	3.19%	3.53%
ROCE	3.65%	4.19%
EV
Common stock shares outstanding	142,057	112,140
Price	528.00 -16.72%	634.00 48.13%
Market cap	75,006,096 5.50%	71,096,760 104.40%
EV	553,008,096	631,243,760
EBITDA	74,901,000	70,580,000
EV/EBITDA	7.38	8.94
Interest	38,818,000	22,641,000
Interest/NOPBT	133.95%	74.56%