OTCM
NOCRF
Market cap10mUSD
May 15, Last price
0.18USD
Name
Norden Crown Metals Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
22.71%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L+114.65%
CFO
-643k
L+32.76%
Profile
Norden Crown Metals Corp., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Sweden and Norway. The company primarily explores for zinc, lead, copper, silver, and gold deposits. It holds 100% interests in the Gumsberg VMS project that consists of five exploration licenses, which covers an area of approximately 16,370 hectares located in the Bergslagen mining district of southern Sweden; and the Burfjord copper-gold project with seven exploration licenses covering an area of approximately 6,200 hectares located in Alta, Norway. The company was formerly known as Boreal Metals Corp. and changed its name to Norden Crown Metals Corp. in October 2020. Norden Crown Metals Corp. was incorporated in 2013 and is headquartered in North Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 784 | 1,039 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (784) | (1,039) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 74 | ||||||||
Tax Rate | |||||||||
NOPAT | (784) | (1,113) | |||||||
Net income | (2,022) 114.65% | (942) -37.65% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (172) | (651) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (643) | (484) | |||||||
CAPEX | (241) | (1,708) | |||||||
Cash from investing activities | 109 | 378 | |||||||
Cash from financing activities | 62 | 450 | |||||||
FCF | 1,245 | (471) | |||||||
| Balance | |||||||||
Cash | 172 | 644 | |||||||
Long term investments | 7 | ||||||||
Excess cash | 172 | 651 | |||||||
Stockholders' equity | 1,536 | 4,726 | |||||||
Invested Capital | 2,532 | 4,075 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 5,302 | 5,302 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (783) | (1,037) | |||||||
EV/EBITDA | |||||||||
Interest | 5 | ||||||||
Interest/NOPBT | |||||||||