OTCMNMTAY
Market cap40mUSD
Dec 27, Last price
0.40USD
Name
Neometals Ltd
Chart & Performance
Profile
Neometals Ltd explores and evaluates mineral projects in Australia. The company operates through three segments: Lithium, Titanium/Vanadium, and Other. Its projects include the Lithium-ion Battery Recycling project, which recovers cobalt and other materials from spent and scrap lithium batteries; Vanadium Recovery project, which recovers vanadium pentoxide from processing by-products; Lithium Refinery project; and Barrambie Titanium and Vanadium project located in Western Australia. The company was formerly known as Reed Resources Ltd. and changed its name to Neometals Ltd in December 2014. Neometals Ltd was incorporated in 2001 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 10,093 | 12,171 | 10,897 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,093) | (12,171) | (10,897) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (317) | (1,375) | (5,066) | |||||||
Tax Rate | ||||||||||
NOPAT | (9,776) | (10,796) | (5,831) | |||||||
Net income | (69,113) 98.58% | (34,804) 211.65% | (11,168) -168.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 11,172 | (18) | (14) | |||||||
BB yield | -21.90% | 0.01% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 128 | 286 | 372 | |||||||
Long-term debt | 8,094 | 1,304 | 372 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 39 | 16,602 | 1 | |||||||
Net debt | (11,614) | (43,839) | (86,221) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (13,060) | (19,375) | (24,874) | |||||||
CAPEX | (6,422) | (5,337) | ||||||||
Cash from investing activities | (12,631) | (15,983) | (12,651) | |||||||
Cash from financing activities | 10,365 | (366) | 3,665 | |||||||
FCF | (28,507) | (11,626) | (554) | |||||||
Balance | ||||||||||
Cash | 9,647 | 25,202 | 62,388 | |||||||
Long term investments | 10,189 | 20,226 | 24,576 | |||||||
Excess cash | 19,836 | 45,428 | 86,964 | |||||||
Stockholders' equity | 36,475 | 93,521 | 126,596 | |||||||
Invested Capital | 20,789 | 49,103 | 40,004 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 593,279 | 567,296 | 565,454 | |||||||
Price | 0.09 -82.63% | 0.50 -45.30% | 0.91 88.54% | |||||||
Market cap | 51,022 -81.83% | 280,811 -45.13% | 511,736 90.28% | |||||||
EV | 39,408 | 236,973 | 425,515 | |||||||
EBITDA | (9,602) | (11,648) | (10,440) | |||||||
EV/EBITDA | ||||||||||
Interest | 30 | 76 | ||||||||
Interest/NOPBT |