Loading...
OTCMNMAKF
Market cap411mUSD
Dec 23, Last price  
0.09USD
1D
-28.68%
1Q
-14.02%
Name

Nemak SAB de CV

Chart & Performance

D1W1MN
OTCM:NMAKF chart
P/E
62.97
P/S
0.06
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
-0.27%
Rev. gr., 5y
-43.96%
Revenues
4.99b
-94.68%
51,384,561,00056,474,187,00061,490,458,00070,891,000,00079,244,000,00084,779,000,00090,327,000,00077,363,000,00066,325,000,00077,078,000,00093,926,000,0004,993,358,000
Net income
4m
-99.57%
1,162,848,0002,739,529,0003,389,302,0004,599,000,0005,410,000,0003,691,000,0003,464,000,0002,493,000,000-933,000,00085,000,0001,018,000,0004,373,000
CFO
379m
-96.70%
6,929,753,0008,184,586,0006,973,561,00010,225,000,00012,825,000,00014,359,000,00012,942,000,00011,833,000,0008,603,000,0008,109,000,00011,459,000,000378,576,000
Earnings
Feb 11, 2025

Profile

Nemak, S. A. B. de C. V. develops, manufactures, and sells aluminum components for powertrain, e-mobility, and structural applications to the automotive industry in North America, Europe, and internationally. It offers powertrain components, such as cylinder heads, engine blocks, and transmission cases; vehicle structures, including longitudinal members, shock towers, and subframes; and e-mobility components comprising e-motor and battery housings. The company was formerly known as Tenedora Nemak, S. A. de C. V. and changed its name to Nemak, S. A. B. de C. V. in June 2015. Nemak, S. A. B. de C. V. was incorporated in 1979 and is based in Garcia, Mexico. Nemak, S. A. B. de C. V. (BMV:NEMAK A) opearates as a subsidiary of Ford Motor Company.
URL
https://www.nemak.com/es
IPO date
Jul 22, 2003
Employees
24,643
Domiciled in
MX
Incorporated in
MX

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,993,358
-94.68%
93,926,000
21.86%
77,078,000
16.21%
Cost of revenue
4,800,468
89,651,000
72,527,000
Unusual Expense (Income)
NOPBT
192,890
4,275,000
4,551,000
NOPBT Margin
3.86%
4.55%
5.90%
Operating Taxes
(3,133)
1,167,000
1,962,000
Tax Rate
27.30%
43.11%
NOPAT
196,023
3,108,000
2,589,000
Net income
4,373
-99.57%
1,018,000
1,097.65%
85,000
-109.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,587)
(124,000)
BB yield
0.01%
0.67%
Debt
Debt current
331,471
2,373,000
4,557,000
Long-term debt
1,653,593
31,478,000
30,191,000
Deferred revenue
89,866
1,439,000
1,454,000
Other long-term liabilities
16,996
151,000
225,000
Net debt
1,635,564
25,239,000
28,068,000
Cash flow
Cash from operating activities
378,576
11,459,000
8,109,000
CAPEX
(540,642)
(9,378,000)
(7,343,000)
Cash from investing activities
(527,998)
(9,365,000)
(7,183,000)
Cash from financing activities
62,430
601,000
(3,763,000)
FCF
41,544,624
6,837,000
3,155,000
Balance
Cash
322,606
8,065,000
5,799,000
Long term investments
26,894
547,000
881,000
Excess cash
99,832
3,915,700
2,826,100
Stockholders' equity
1,394,250
17,556,000
16,523,000
Invested Capital
3,648,908
61,249,300
66,168,900
ROIC
0.60%
4.88%
3.99%
ROCE
5.01%
6.35%
6.39%
EV
Common stock shares outstanding
3,037,820
3,055,000
3,055,000
Price
4.13
-26.38%
5.61
-7.73%
6.08
4.83%
Market cap
12,546,197
-26.80%
17,138,550
-7.73%
18,574,400
4.08%
EV
14,181,761
42,377,550
46,642,400
EBITDA
562,856
10,701,000
11,269,000
EV/EBITDA
25.20
3.96
4.14
Interest
84,911
1,114,000
2,154,000
Interest/NOPBT
44.02%
26.06%
47.33%