OTCMNIMU
Market cap387kUSD
Dec 27, Last price
0.00USD
1D
-56.14%
1Q
-55.36%
Jan 2017
-98.33%
Name
Non-Invasive Monitoring Systems Inc
Chart & Performance
Profile
Non-Invasive Monitoring Systems, Inc. does not have significant operations. Previously, it was involved in the research, development, manufacture, marketing, and sale of non-invasive, motorized, and whole body periodic acceleration therapeutic platforms. The company was incorporated in 1980 and is based in Miami, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 169 | 159 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (169) | (159) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (113) | (169) | (159) | |||||||
Tax Rate | ||||||||||
NOPAT | 113 | (169) | (159) | |||||||
Net income | (113) -43.22% | (199) 15.03% | (173) 9.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 500 | 300 | 150 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 98 | 44 | 14 | |||||||
Net debt | 475 | 293 | 135 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (182) | (158) | (190) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 200 | 150 | 150 | |||||||
FCF | (28) | (150) | (150) | |||||||
Balance | ||||||||||
Cash | 25 | 7 | 15 | |||||||
Long term investments | ||||||||||
Excess cash | 25 | 7 | 15 | |||||||
Stockholders' equity | (27,299) | (27,186) | (26,987) | |||||||
Invested Capital | 27,172 | 26,918 | 26,738 | |||||||
ROIC | 0.42% | |||||||||
ROCE | 63.06% | 63.86% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 154,811 | 154,811 | 154,811 | |||||||
Price | 0.01 -39.50% | 0.02 | ||||||||
Market cap | 1,873 -39.50% | 3,096 | ||||||||
EV | 2,348 | 3,389 | ||||||||
EBITDA | (169) | (159) | ||||||||
EV/EBITDA | ||||||||||
Interest | 54 | 30 | 14 | |||||||
Interest/NOPBT |