OTCMNGMDF
Market cap12mUSD
Jan 10, Last price
0.06USD
1D
18.23%
1Q
-10.78%
IPO
-63.64%
Name
NuGen Medical Devices Inc
Chart & Performance
Profile
NuGen Medical Devices Inc., a specialty medical device company, focuses on developing and commercializing novel drug delivery technologies. It offers needle-free injection devices and systems for the administration of subcutaneous medication for various fields, including anaphylaxis, diabetes, severe migraine, erectile dysfunction, chronic anemia, neutropenia, autoimmune rheumatoid arthritis, growth and fertility hormone, and psoriasis, as well as DNA and conventional/pediatric vaccines. The company was formerly known as BuzBuz Capital Corp. NuGen Medical Devices Inc. is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 331 117.52% | 152 10.69% | |||||
Cost of revenue | 7,689 | 4,946 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (7,357) | (4,794) | |||||
NOPBT Margin | |||||||
Operating Taxes | 34 | 3 | |||||
Tax Rate | |||||||
NOPAT | (7,391) | (4,797) | |||||
Net income | (9,362) 67.84% | (5,578) -21.52% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 6,580 | 673 | |||||
BB yield | |||||||
Debt | |||||||
Debt current | 2,169 | 200 | |||||
Long-term debt | 5,743 | 7,207 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 219 | ||||||
Net debt | 7,447 | 7,275 | |||||
Cash flow | |||||||
Cash from operating activities | (6,714) | (2,131) | |||||
CAPEX | (3) | ||||||
Cash from investing activities | (53) | ||||||
Cash from financing activities | 7,101 | 514 | |||||
FCF | (8,222) | (3,979) | |||||
Balance | |||||||
Cash | 464 | 131 | |||||
Long term investments | |||||||
Excess cash | 448 | 124 | |||||
Stockholders' equity | (2,060) | (2,262) | |||||
Invested Capital | 7,884 | 7,582 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 167,665 | 90,102 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (6,666) | (4,142) | |||||
EV/EBITDA | |||||||
Interest | 1,236 | 1,011 | |||||
Interest/NOPBT |