OTCM
NEXNF
Market cap14mUSD
Jul 18, Last price
0.15USD
1D
-1.54%
1Q
-8.54%
IPO
-89.14%
Name
NEXE Innovations Inc
Chart & Performance
Profile
NEXE Innovations Inc. designs, develops, manufactures, and sells plant-based single-serve coffee pods for use in single-serve coffee machines. The company was founded in 2015 and is headquartered in Surrey, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑10 | |
Income | ||||||
Revenues | 149 199.98% | 50 84.38% | ||||
Cost of revenue | 5,402 | 5,454 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (5,253) | (5,404) | ||||
NOPBT Margin | ||||||
Operating Taxes | 257 | |||||
Tax Rate | ||||||
NOPAT | (5,253) | (5,661) | ||||
Net income | (6,531) 6.41% | (6,137) -26.41% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
Debt | ||||||
Debt current | 394 | 319 | ||||
Long-term debt | 272 | 666 | ||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (10,423) | (14,624) | ||||
Cash flow | ||||||
Cash from operating activities | (2,442) | (3,914) | ||||
CAPEX | (825) | (3,261) | ||||
Cash from investing activities | (4,619) | 4,667 | ||||
Cash from financing activities | (500) | (650) | ||||
FCF | (3,559) | (14,679) | ||||
Balance | ||||||
Cash | 11,089 | 15,610 | ||||
Long term investments | ||||||
Excess cash | 11,081 | 15,607 | ||||
Stockholders' equity | 24,888 | 30,784 | ||||
Invested Capital | 23,180 | 24,869 | ||||
ROIC | ||||||
ROCE | ||||||
EV | ||||||
Common stock shares outstanding | 97,293 | 97,191 | ||||
Price | 0.36 -15.48% | 0.42 16.67% | ||||
Market cap | 34,539 -15.39% | 40,820 17.16% | ||||
EV | 24,116 | 26,196 | ||||
EBITDA | (3,546) | (4,416) | ||||
EV/EBITDA | ||||||
Interest | 181 | 257 | ||||
Interest/NOPBT |