Loading...
OTCMNETTF
Market cap57bUSD
Dec 20, Last price  
17.81USD
1D
-1.70%
1Q
18.42%
Name

NetEase

Chart & Performance

D1W1MN
OTCM:NETTF chart
P/E
13.75
P/S
3.91
EPS
9.45
Div Yield, %
14.46%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
9.03%
Revenues
103.47b
+7.23%
903,597,8271,612,363,4812,164,359,4702,213,286,7643,084,584,1493,823,450,6183,756,947,0007,290,652,0008,200,956,0009,196,175,00011,712,834,00022,802,895,00038,178,844,00054,102,019,00067,156,453,00059,241,145,00073,667,133,00087,606,026,00096,495,809,000103,468,159,000
Net income
29.42b
+44.64%
441,420,682931,990,1691,242,777,5841,264,086,1221,596,687,9071,850,436,0041,850,436,0003,234,264,0003,637,452,0004,443,910,0004,756,623,0006,735,108,00011,604,520,00010,707,939,0006,152,407,00013,468,607,00012,062,754,00016,856,842,00020,337,600,00029,416,552,000
CFO
35.33b
+27.51%
614,153,8581,104,789,4311,596,108,7931,379,902,4422,017,799,1882,094,494,9792,094,495,0004,072,948,0004,224,290,0005,235,890,0005,857,702,0008,076,920,00015,488,266,00011,889,238,00013,415,877,00017,216,458,00024,888,171,00024,926,727,00027,709,233,00035,331,275,000
Dividend
Sep 09, 20240.08699148 USD/sh
Earnings
Feb 26, 2025

Profile

NetEase, Inc. provides online services focusing on diverse content, community, communication, and commerce in the Peoples' Republic of China and internationally. The company operates in three segments: Online Game Services, Youdao, Cloud Music, and Innovative Businesses and Others. It develops and operates PC and mobile games, as well as offers games licensed from other game developers. The company's products and services include Youdao Dictionary, an online knowledge tool; Youdao Translation, a tool specifically designed to support translation needs of business and leisure travelers; U-Dictionary, an online dictionary and translation app; Youdao Kids' Dictionary, a smart and fun tool; smart devices, such as Youdao Dictionary Pen, Youdao Listening Pod, Youdao Smart Lamp, Youdao Pocket Translator, and Youdao Super Dictionary; online courses; interactive learning apps; enterprise services, such as Youdao Smart Learning Terminal, a device that automates paper-based homework processing and provides learning diagnosis through artificial intelligence technology at schools; and Youdao Smart Cloud, a cloud-based platform that allows third-party app developers, smart device brands and manufacturers to access advanced optical character recognition capabilities and neural machine translation engine. Its products and services also include NetEase Cloud Music, a music streaming platform; Yanxuan, an e-commerce platform, which sells private label products, including consumer electronics, food, apparel, homeware, kitchenware, and other general merchandise; NetEase Media, an internet media platform; NetEase Mail, an email service; NetEase CC Live streaming, a live streaming platform with a focus on game broadcasting; and NetEase Pay, a payment platform. The company was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. NetEase, Inc. was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.
URL
https://www.163.com/
IPO date
Jun 30, 2000
Employees
31,119
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
103,468,159
7.23%
96,495,809
10.15%
87,606,026
18.92%
Cost of revenue
75,759,015
76,867,216
71,188,956
Unusual Expense (Income)
NOPBT
27,709,144
19,628,593
16,417,070
NOPBT Margin
26.78%
20.34%
18.74%
Operating Taxes
4,699,704
5,031,838
4,128,269
Tax Rate
16.96%
25.64%
25.15%
NOPAT
23,009,440
14,596,755
12,288,801
Net income
29,416,552
44.64%
20,337,600
20.65%
16,856,842
39.74%
Dividends
(8,013,903)
(6,723,667)
(3,508,377)
Dividend yield
8.76%
8.72%
3.31%
Proceeds from repurchase of equity
(5,234,294)
(8,328,124)
(8,918,954)
BB yield
5.72%
10.80%
8.41%
Debt
Debt current
19,499,656
23,875,704
19,352,313
Long-term debt
1,799,148
4,586,657
2,341,666
Deferred revenue
145,238
Other long-term liabilities
3,014,587
1,277,574
1,097,708
Net debt
(128,255,376)
(91,970,831)
(81,664,412)
Cash flow
Cash from operating activities
35,331,275
27,709,233
24,926,727
CAPEX
(4,275,877)
(2,643,484)
(3,110,009)
Cash from investing activities
(17,043,431)
(7,369,727)
(7,078,294)
Cash from financing activities
(21,467,054)
(10,237,699)
(12,585,569)
FCF
20,527,451
13,688,283
11,410,349
Balance
Cash
126,720,993
117,459,352
97,534,551
Long term investments
22,833,187
2,973,840
5,823,840
Excess cash
144,380,772
115,608,402
98,978,090
Stockholders' equity
118,173,794
95,651,334
81,864,887
Invested Capital
33,408,356
39,217,292
34,747,100
ROIC
63.36%
39.47%
31.20%
ROCE
18.28%
14.33%
13.92%
EV
Common stock shares outstanding
650,406
673,496
673,496
Price
140.60
22.79%
114.50
-27.30%
157.50
7.95%
Market cap
91,447,055
18.58%
77,115,246
-27.30%
106,075,557
8.52%
EV
(33,010,016)
(10,713,422)
28,361,703
EBITDA
30,764,404
22,486,802
19,692,797
EV/EBITDA
1.44
Interest
2,149,673
Interest/NOPBT
10.95%