OTCM
NBRI
Market cap3mUSD
Jun 12, Last price
0.00USD
1D
0.00%
1Q
-44.44%
Jan 2017
400.00%
IPO
-99.44%
Name
North Bay Resources Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
8.14%
Rev. gr., 5y
%
Revenues
0k
Net income
-302k
L+27.82%
CFO
-19k
L-87.32%
Earnings
Aug 11, 2025
Profile
North Bay Resources Inc. operates as a natural resources exploration company in North America. The company explores for gold, silver, copper, platinum, palladium, rhodium, iridium, osmium, and wollastonite deposits, as well as vanadium, crystalline flake graphite, and rare earth elements. It holds 100% interest in the Mount Washington project located in Vancouver Island; and the Tulameen platinum project located in Princeton in the British Columbia. The company also holds interests in the Zeballos Gold property, which covers an area of 1,017 hectares located in Vancouver Island; the Fraser River Platinum property that covers an area of 413 hectares situated in Lytton, British Columbia; and the Zippa Mountain Wollastonite property, which covers an area of 2,456 hectares located in Smithers, British Columbia. North Bay Resources Inc. was incorporated in 2004 and is based in Collegeville, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | (168) | (228) | |||||||
Tax Rate | |||||||||
NOPAT | 168 | 228 | |||||||
Net income | (302) 27.82% | (236) -17.59% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 825 | 806 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 822 | 805 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (19) | (149) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 18 | 140 | |||||||
FCF | 451 | 406 | |||||||
| Balance | |||||||||
Cash | 3 | 854 | |||||||
Long term investments | |||||||||
Excess cash | 3 | 854 | |||||||
Stockholders' equity | (21,903) | (21,597) | |||||||
Invested Capital | 19,032 | 19,010 | |||||||
ROIC | 0.88% | 1.20% | |||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 4,968,125 | 4,968,125 | |||||||
Price | 0.00 -16.67% | 0.00 -62.50% | |||||||
Market cap | 1,242 -16.67% | 1,490 -62.50% | |||||||
EV | 2,064 | 2,300 | |||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | 63 | 60 | |||||||
Interest/NOPBT | |||||||||