Loading...
OTCM
NAPRF
Market cap36bUSD
, Last price  
Name

Naspers Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
17.44
Div Yield, %
—
Shrs. gr., 5y
-15.72%
Rev. gr., 5y
14.34%
Revenues
6.43b
-5.12%
2,243,171,0002,553,865,0002,686,212,4942,526,657,9402,812,464,8043,790,649,1544,843,970,9875,148,313,7305,437,444,3395,915,252,5596,018,393,1025,930,000,0006,098,000,0006,660,000,0003,291,000,0004,001,000,0005,934,000,0007,940,000,0006,778,000,0006,431,000,000
Net income
2.86b
-34.08%
417,837,000518,725,000301,670,820499,639,196607,042,208440,965,222770,115,985377,319,622654,345,875542,319,4971,154,653,402994,000,0002,921,000,00011,357,000,0006,901,000,0003,097,000,0005,304,000,00012,223,000,0004,331,000,0002,855,000,000
CFO
1.03b
P
347,700,000514,864,000485,050,190543,144,800412,319,703761,162,566771,580,084703,269,5381,086,332,881311,071,839159,000,00078,000,000-40,000,000-158,000,000410,000,000-196,000,00073,000,000-702,000,000-177,000,0001,034,000,000
Dividend
Dec 06, 20230.461 /sh
Earnings
Jun 23, 2025

Profile

Naspers Limited operates in the consumer internet industry worldwide. It operates through Classifieds, Food Delivery, Payments and Fintech, Etail, Edtech, and Other Ecommerce segments. It holds investments in classifieds, food delivery, payments and fintech, education, health, and ecommerce, as well as ventures, and social and internet platforms; and offers eMAG platform for online food and grocery delivery network. The company also prints, publishes, and distributes newspapers, magazines, and books through digital platforms, as well as provides media logistics. Naspers Limited was founded in 1915 and is headquartered in Cape Town, South Africa.
URL
https://www.naspers.com/
IPO date
Sep 13, 1994
Employees
27,573
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
6,431,000
-5.12%
6,778,000
-14.63%
Cost of revenue
6,613,000
7,415,000
Unusual Expense (Income)
NOPBT
(182,000)
(637,000)
NOPBT Margin
Operating Taxes
151,000
48,000
Tax Rate
NOPAT
(333,000)
(685,000)
Net income
2,855,000
-34.08%
4,331,000
-64.57%
Dividends
(199,000)
(191,000)
Dividend yield
0.03%
0.03%
Proceeds from repurchase of equity
(203,000)
(530,000)
BB yield
0.03%
0.08%
Debt
Debt current
579,000
515,000
Long-term debt
16,297,000
16,244,000
Deferred revenue
94,000
Other long-term liabilities
119,000
135,000
Net debt
(39,756,000)
(42,536,000)
Cash flow
Cash from operating activities
1,034,000
(177,000)
CAPEX
(73,000)
(302,000)
Cash from investing activities
142,000
12,555,000
Cash from financing activities
(8,239,000)
(12,096,000)
FCF
(311,000)
(735,000)
Balance
Cash
19,262,000
20,631,000
Long term investments
37,370,000
38,664,000
Excess cash
56,310,450
58,956,100
Stockholders' equity
92,193,000
93,572,000
Invested Capital
1,659,550
2,156,900
ROIC
ROCE
EV
Common stock shares outstanding
186,568
208,492
Price
3,357.58
1.96%
3,292.96
97.88%
Market cap
626,416,985
-8.76%
686,557,262
41.98%
EV
637,547,985
676,415,262
EBITDA
29,000
(413,000)
EV/EBITDA
21,984.41
Interest
585,000
571,000
Interest/NOPBT